2GM EIENDOM AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

9,58 %

Current Ratio

0,57

Debt-to-Equity Ratio

7,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 127 000	6 261 000	3 170 000	2 795 000
Net Income	930 000	1 218 000	238 000	719 000
Total Assets	81 551 000	75 532 000	39 009 000	33 180 000
Total Equity	9 704 000	8 774 000	6 957 000	6 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 127 000	6 261 000	3 170 000	2 795 000
Expenditure	5 142 000	3 757 000	1 630 000	917 000
Operating Profit	2 985 000	2 504 000	1 540 000	1 878 000
Financial Income	9 000	5 000	5 000	1 000
Financial Costs	1 730 000	1 021 000	1 240 000	957 000
Financial Balance	−1 721 000	−1 016 000	−1 235 000	−956 000
Earnings Before Tax	1 265 000	1 488 000	305 000	922 000
Tax	335 000	271 000	67 000	203 000
Net Income	930 000	1 218 000	238 000	719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 337 000	69 181 000	37 804 000	27 529 000
Total Current Assets	1 214 000	6 350 000	1 205 000	5 651 000
Total Assets	81 551 000	75 532 000	39 009 000	33 180 000
Total Retained Equity	3 104 000	2 174 000	957 000	719 000
Total Equity	9 704 000	8 774 000	6 957 000	6 719 000
Total Long-Term Debt	69 709 000	59 891 000	29 672 000	26 146 000
Total Current Debt	2 138 000	6 867 000	2 381 000	315 000
Total Equity and Debt	81 551 000	75 532 000	39 009 000	33 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	176 000	114 000	0	0
Other Income	7 950 000	6 147 000	3 170 000	2 795 000
Revenue	8 127 000	6 261 000	3 170 000	2 795 000
Cost of Goods Sold	9 000	87 000	272 000	0
Salary Costs	551 000	329 000	0	0
Depreciation	2 336 000	1 376 000	614 000	455 000
Impairment	0	0	0	0
Expenditure	5 142 000	3 757 000	1 630 000	917 000
Operating Profit	2 985 000	2 504 000	1 540 000	1 878 000
Financial Income	9 000	5 000	5 000	1 000
Financial Costs	1 730 000	1 021 000	1 240 000	957 000
Financial Balance	−1 721 000	−1 016 000	−1 235 000	−956 000
Dividends	0	0	0	0
Net Income	930 000	1 218 000	238 000	719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 784 000	64 773 000	36 938 000	27 529 000
Machinery and Plant Facilities	7 065 000	0	0	0
Fixtures	489 000	4 408 000	866 000	0
Total Tangible Assets	80 337 000	69 181 000	37 804 000	27 529 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 337 000	69 181 000	37 804 000	27 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	4 831 000	894 000	5 394 000
Total Current Assets	1 214 000	6 350 000	1 205 000	5 651 000
Total Assets	81 551 000	75 532 000	39 009 000	33 180 000
Total Equity	9 704 000	8 774 000	6 957 000	6 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	69 709 000	59 891 000	29 672 000	26 146 000
Creditors	1 914 000	6 546 000	1 265 000	60 000
Unpaid Taxes	32 000	23 000	0	0
Dividends	0	0	0	0
Other Current Debt	192 000	298 000	1 116 000	198 000
Total Current Debt	2 138 000	6 867 000	2 381 000	315 000
Total Equity and Debt	81 551 000	75 532 000	39 009 000	33 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,58 %	13,88 %	3,42 %	10,7 %
Debt-to-Equity Ratio	7,18	6,83	4,27	3,89
Operating Profit Margin	36,73 %	39,99 %	48,58 %	67,19 %
Current Ratio	0,57	0,92	0,51	17,94
Quick Ratio	0,57	0,92	0,51	17,94
Equity Ratio	0,12	0,12	0,18	0,2
Gross Profit Margin	99,89 %	98,61 %	91,42 %	100 %