RAJOB AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

−2,44 %

Current Ratio

2,83

Debt-to-Equity Ratio

−5,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	339 000	254 000	78 000
Net Income	25 000	−12 000	−364 000	−698 000
Total Assets	4 691 000	4 841 000	4 494 000	4 725 000
Total Equity	−1 024 000	−1 050 000	−1 037 000	−673 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	339 000	254 000	78 000
Expenditure	272 000	233 000	307 000	910 000
Operating Profit	195 000	105 000	−52 000	−831 000
Financial Income	0	0	0	0
Financial Costs	170 000	118 000	113 000	65 000
Financial Balance	−170 000	−118 000	−113 000	−65 000
Earnings Before Tax	25 000	−12 000	−165 000	−896 000
Tax	0	0	198 000	−198 000
Net Income	25 000	−12 000	−364 000	−698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 640 000	4 649 000	4 464 000	4 709 000
Total Current Assets	51 000	192 000	30 000	15 000
Total Assets	4 691 000	4 841 000	4 494 000	4 725 000
Total Retained Equity	−1 054 000	−1 080 000	−1 067 000	−698 000
Total Equity	−1 024 000	−1 050 000	−1 037 000	−673 000
Total Long-Term Debt	5 697 000	5 862 000	5 490 000	5 348 000
Total Current Debt	18 000	29 000	41 000	50 000
Total Equity and Debt	4 691 000	4 841 000	4 494 000	4 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	467 000	339 000	254 000	78 000
Revenue	467 000	339 000	254 000	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	47 000	47 000	20 000
Impairment	0	0	0	0
Expenditure	272 000	233 000	307 000	910 000
Operating Profit	195 000	105 000	−52 000	−831 000
Financial Income	0	0	0	0
Financial Costs	170 000	118 000	113 000	65 000
Financial Balance	−170 000	−118 000	−113 000	−65 000
Dividends	0	0	0	0
Net Income	25 000	−12 000	−364 000	−698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	198 000
Real Eastate	4 640 000	4 649 000	4 464 000	4 511 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 640 000	4 649 000	4 464 000	4 511 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 640 000	4 649 000	4 464 000	4 709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	179 000	16 000	15 000
Total Current Assets	51 000	192 000	30 000	15 000
Total Assets	4 691 000	4 841 000	4 494 000	4 725 000
Total Equity	−1 024 000	−1 050 000	−1 037 000	−673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 697 000	5 862 000	5 490 000	5 348 000
Creditors	5 000	17 000	17 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	24 000	32 000
Total Current Debt	18 000	29 000	41 000	50 000
Total Equity and Debt	4 691 000	4 841 000	4 494 000	4 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,44 %	1,14 %	35,1 %	103,71 %
Debt-to-Equity Ratio	−5,56	−5,58	−5,29	−7,95
Operating Profit Margin	41,76 %	30,97 %	−20,47 %	−1 065,38 %
Current Ratio	2,83	6,62	0,73	0,3
Quick Ratio	2,83	6,62	0,73	0,3
Equity Ratio	−0,22	−0,22	−0,23	−0,14
Gross Profit Margin	100 %	100 %	100 %	100 %