TRAP HOUSE AS

0555 OSLO

Finances

Return on Equity

103,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 000	50 000	0	0
Net Income	1 052 000	−803 000	−5 000	0
Total Assets	2 088 000	465 000	549 000	24 000
Total Equity	1 019 000	−33 000	19 000	24 000

Income (NOK)	2022	2021	2020
Revenue	54 000	50 000	0
Expenditure	13 000	826 000	5 000
Operating Profit	42 000	−776 000	−5 000
Financial Income	1 011 000	0	0
Financial Costs	1 000	26 000	0
Financial Balance	1 010 000	−26 000	0
Earnings Before Tax	1 052 000	−803 000	−5 000
Tax	0	0	0
Net Income	1 052 000	−803 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 083 000	338 000	383 000	21 000
Total Current Assets	5 000	127 000	166 000	3 000
Total Assets	2 088 000	465 000	549 000	24 000
Total Retained Equity	238 000	−814 000	−5 000	0
Total Equity	1 019 000	−33 000	19 000	24 000
Total Long-Term Debt	1 069 000	498 000	530 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 088 000	465 000	549 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	32 000	0	0
Other Income	23 000	50 000	0
Revenue	54 000	50 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 000	826 000	5 000
Operating Profit	42 000	−776 000	−5 000
Financial Income	1 011 000	0	0
Financial Costs	1 000	26 000	0
Financial Balance	1 010 000	−26 000	0
Dividends	0	0	0
Net Income	1 052 000	−803 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 083 000	338 000	383 000	21 000
Total Fixed Assets	2 083 000	338 000	383 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	127 000	166 000	3 000
Total Current Assets	5 000	127 000	166 000	3 000
Total Assets	2 088 000	465 000	549 000	24 000
Total Equity	1 019 000	−33 000	19 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 069 000	498 000	530 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 088 000	465 000	549 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,24 %	2 433,33 %	−26,32 %	0 %
Debt-to-Equity Ratio	1,05	−15,09	27,89	0
Operating Profit Margin	77,78 %	−1 552 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,49	−0,07	0,03	1
Gross Profit Margin	100 %	100 %	-	-