DAHLKONSULT AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

28,04 %

Current Ratio

6,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 107 000	936 000	836 000	1 221 000
Net Income	258 000	300 000	137 000	294 000
Total Assets	1 092 000	329 000	314 000	522 000
Total Equity	920 000	662 000	461 000	324 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 107 000	936 000	836 000	1 221 000
Expenditure	777 000	711 000	660 000	844 000
Operating Profit	331 000	225 000	176 000	377 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	331 000	225 000	176 000	377 000
Tax	73 000	−76 000	39 000	83 000
Net Income	258 000	300 000	137 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 092 000	329 000	314 000	522 000
Total Assets	1 092 000	329 000	314 000	522 000
Total Retained Equity	890 000	632 000	431 000	294 000
Total Equity	920 000	662 000	461 000	324 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	−333 000	−147 000	197 000
Total Equity and Debt	1 092 000	329 000	314 000	522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 107 000	936 000	836 000	1 221 000
Other Income	0	0	0	0
Revenue	1 107 000	936 000	836 000	1 221 000
Cost of Goods Sold	0	0	0	0
Salary Costs	605 000	376 000	445 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	777 000	711 000	660 000	844 000
Operating Profit	331 000	225 000	176 000	377 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	100 000	0	0
Net Income	258 000	300 000	137 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	528 000	199 000	261 000	394 000
Total Current Assets	1 092 000	329 000	314 000	522 000
Total Assets	1 092 000	329 000	314 000	522 000
Total Equity	920 000	662 000	461 000	324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−122 000	−87 000	18 000
Unpaid Taxes	121 000	72 000	105 000	96 000
Dividends	0	100 000	0	0
Other Current Debt	0	−139 000	6 000	0
Total Current Debt	172 000	−333 000	−147 000	197 000
Total Equity and Debt	1 092 000	329 000	314 000	522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,04 %	45,32 %	29,72 %	90,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,9 %	24,04 %	21,05 %	30,88 %
Current Ratio	6,35	−0,99	−2,14	2,65
Quick Ratio	6,35	−0,99	−2,14	2,65
Equity Ratio	0,84	2,01	1,47	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %