FRAMNES EIGEDOM AS

5411 STORD

Finances

Share Ownership

Return on Equity

0,85 %

Current Ratio

6 136

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 727 000	3 580 000	3 502 000	3 447 000
Net Income	304 000	160 000	235 000	711 000
Total Assets	35 853 000	35 829 000	42 224 000	35 441 000
Total Equity	35 851 000	35 828 000	35 668 000	35 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 727 000	3 580 000	3 502 000	3 447 000
Expenditure	3 539 000	3 525 000	3 293 000	2 815 000
Operating Profit	188 000	55 000	209 000	632 000
Financial Income	116 000	104 000	25 000	79 000
Financial Costs	0	0	0	0
Financial Balance	116 000	104 000	25 000	79 000
Earnings Before Tax	304 000	160 000	235 000	711 000
Tax	0	0	0	0
Net Income	304 000	160 000	235 000	711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 717 000	31 194 000	31 854 000	26 461 000
Total Current Assets	6 136 000	4 635 000	10 370 000	8 980 000
Total Assets	35 853 000	35 829 000	42 224 000	35 441 000
Total Retained Equity	1 146 000	1 123 000	963 000	711 000
Total Equity	35 851 000	35 828 000	35 668 000	35 416 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	6 556 000	25 000
Total Equity and Debt	35 853 000	35 829 000	42 224 000	35 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 727 000	3 580 000	3 502 000	3 447 000
Revenue	3 727 000	3 580 000	3 502 000	3 447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 430 000	1 410 000	1 162 000	656 000
Impairment	0	0	0	0
Expenditure	3 539 000	3 525 000	3 293 000	2 815 000
Operating Profit	188 000	55 000	209 000	632 000
Financial Income	116 000	104 000	25 000	79 000
Financial Costs	0	0	0	0
Financial Balance	116 000	104 000	25 000	79 000
Dividends	0	0	0	0
Net Income	304 000	160 000	235 000	711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 717 000	30 407 000	31 817 000	22 624 000
Machinery and Plant Facilities	0	0	2 000	2 000
Fixtures	254 000	2 000	0	0
Total Tangible Assets	28 971 000	30 409 000	31 854 000	22 661 000
Total Fiancial Fixed Assets	746 000	785 000	0	3 800 000
Total Fixed Assets	29 717 000	31 194 000	31 854 000	26 461 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 041 000	1 616 000	1 920 000	8 980 000
Total Current Assets	6 136 000	4 635 000	10 370 000	8 980 000
Total Assets	35 853 000	35 829 000	42 224 000	35 441 000
Total Equity	35 851 000	35 828 000	35 668 000	35 416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 555 000	25 000
Total Current Debt	1 000	1 000	6 556 000	25 000
Total Equity and Debt	35 853 000	35 829 000	42 224 000	35 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,85 %	0,45 %	0,66 %	2,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,04 %	1,54 %	5,97 %	18,33 %
Current Ratio	6 136	4 635	1,58	359,2
Quick Ratio	6 136	4 635	1,58	359,2
Equity Ratio	1	1	0,84	1
Gross Profit Margin	100 %	100 %	100 %	100 %