SAMEIET JORINA EDLANDS VEG 65

4016 STAVANGER

Finances

Share Ownership

Return on Equity

1,03 %

Current Ratio

7,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	611 000	606 000	590 000	368 000
Net Income	4 000	66 000	182 000	136 000
Total Assets	449 000	464 000	418 000	201 000
Total Equity	388 000	384 000	318 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	611 000	606 000	590 000	368 000
Expenditure	610 000	541 000	409 000	233 000
Operating Profit	1 000	65 000	181 000	136 000
Financial Income	3 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	0
Earnings Before Tax	4 000	66 000	182 000	136 000
Tax	0	0	0	0
Net Income	4 000	66 000	182 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	10 000	16 000
Total Current Assets	449 000	461 000	409 000	185 000
Total Assets	449 000	464 000	418 000	201 000
Total Retained Equity	388 000	384 000	318 000	136 000
Total Equity	388 000	384 000	318 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	81 000	100 000	65 000
Total Equity and Debt	449 000	464 000	418 000	201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	611 000	606 000	590 000	368 000
Revenue	611 000	606 000	590 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	32 000	31 000	0
Depreciation	4 000	6 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	610 000	541 000	409 000	233 000
Operating Profit	1 000	65 000	181 000	136 000
Financial Income	3 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	0
Dividends	0	0	0	0
Net Income	4 000	66 000	182 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	10 000	16 000
Total Tangible Assets	0	4 000	10 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	10 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	399 000	356 000	151 000
Total Current Assets	449 000	461 000	409 000	185 000
Total Assets	449 000	464 000	418 000	201 000
Total Equity	388 000	384 000	318 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	49 000	17 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	32 000	84 000	15 000
Total Current Debt	61 000	81 000	100 000	65 000
Total Equity and Debt	449 000	464 000	418 000	201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,03 %	17,19 %	57,23 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,16 %	10,73 %	30,68 %	36,96 %
Current Ratio	7,36	5,69	4,09	2,85
Quick Ratio	7,36	5,69	4,09	2,85
Equity Ratio	0,86	0,83	0,76	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table