SAMEIET SOLSIDEN KOLVEREID

7924 AUSTAFJORD

Finances

Share Ownership

Return on Equity

8,7 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	102 000	90 000	87 000
Net Income	12 000	12 000	20 000
Total Assets	161 000	149 000	117 000
Total Equity	138 000	126 000	114 000

Income (NOK)	2022	2021	2020
Revenue	102 000	90 000	87 000
Expenditure	−92 000	−78 000	−67 000
Operating Profit	10 000	12 000	20 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Earnings Before Tax	12 000	12 000	20 000
Tax	0	0	0
Net Income	12 000	12 000	20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	161 000	149 000	117 000
Total Assets	161 000	149 000	117 000
Total Retained Equity	138 000	126 000	114 000
Total Equity	138 000	126 000	114 000
Total Long-Term Debt	0	0	0
Total Current Debt	23 000	23 000	3 000
Total Equity and Debt	161 000	149 000	117 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	102 000	90 000	87 000
Revenue	102 000	90 000	87 000
Cost of Goods Sold	0	0	0
Salary Costs	−7 000	−7 000	−3 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−92 000	−78 000	−67 000
Operating Profit	10 000	12 000	20 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Dividends	0	0	0
Net Income	12 000	12 000	20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	161 000	149 000	117 000
Total Current Assets	161 000	149 000	117 000
Total Assets	161 000	149 000	117 000
Total Equity	138 000	126 000	114 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	23 000	23 000	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	1 000
Total Current Debt	23 000	23 000	3 000
Total Equity and Debt	161 000	149 000	117 000

Financial indicators	2022	2021	2020
Return on Equity	8,7 %	9,52 %	17,54 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	9,8 %	13,33 %	22,99 %
Current Ratio	7	6,48	39
Quick Ratio	7	6,48	39
Equity Ratio	0,86	0,85	0,97
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table