company

VESTIND AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

129,09 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	579 000	361 000	323 000	326 000
Net Income	−142 000	40 000	5 000	−54 000
Total Assets	94 000	302 000	202 000	507 000
Total Equity	−110 000	31 000	−9 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	579 000	361 000	323 000	326 000
Expenditure	719 000	318 000	312 000	411 000
Operating Profit	−140 000	42 000	10 000	−85 000
Financial Income	0	0	0	35 000
Financial Costs	2 000	2 000	5 000	4 000
Financial Balance	−2 000	−2 000	−5 000	31 000
Earnings Before Tax	−142 000	40 000	5 000	−54 000
Tax	0	0	0	0
Net Income	−142 000	40 000	5 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	32 000	47 000	61 000
Total Current Assets	78 000	270 000	155 000	446 000
Total Assets	94 000	302 000	202 000	507 000
Total Retained Equity	−155 000	−14 000	−54 000	−59 000
Total Equity	−110 000	31 000	−9 000	−14 000
Total Long-Term Debt	108 000	146 000	194 000	521 000
Total Current Debt	96 000	124 000	16 000	0
Total Equity and Debt	94 000	302 000	202 000	507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	579 000	361 000	179 000	215 000
Other Income	0	0	144 000	112 000
Revenue	579 000	361 000	323 000	326 000
Cost of Goods Sold	0	0	118 000	149 000
Salary Costs	557 000	238 000	0	0
Depreciation	14 000	14 000	14 000	11 000
Impairment	0	0	0	0
Expenditure	719 000	318 000	312 000	411 000
Operating Profit	−140 000	42 000	10 000	−85 000
Financial Income	0	0	0	35 000
Financial Costs	2 000	2 000	5 000	4 000
Financial Balance	−2 000	−2 000	−5 000	31 000
Dividends	0	0	0	0
Net Income	−142 000	40 000	5 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	32 000	47 000	61 000
Total Tangible Assets	16 000	32 000	47 000	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	32 000	47 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	90 000	153 000	61 000
Total Current Assets	78 000	270 000	155 000	446 000
Total Assets	94 000	302 000	202 000	507 000
Total Equity	−110 000	31 000	−9 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	108 000	146 000	194 000	521 000
Creditors	31 000	0	0	0
Unpaid Taxes	15 000	105 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	50 000	20 000	0	0
Total Current Debt	96 000	124 000	16 000	0
Total Equity and Debt	94 000	302 000	202 000	507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	129,09 %	129,03 %	−55,56 %	385,71 %
Debt-to-Equity Ratio	−0,98	4,71	−21,56	−37,21
Operating Profit Margin	−24,18 %	11,63 %	3,1 %	−26,07 %
Current Ratio	0,81	2,18	9,69	-
Quick Ratio	0,81	2,18	9,69	-
Equity Ratio	−1,17	0,1	−0,04	−0,03
Gross Profit Margin	100 %	100 %	63,47 %	54,29 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English