MN-HOLDING AS

7510 SKATVAL

Finances

Return on Equity

4,74 %

Current Ratio

4,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	100 000	300 000	350 000	6 000
Total Assets	2 281 000	2 181 000	1 883 000	1 529 000
Total Equity	2 111 000	2 011 000	1 811 000	1 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	20 000	21 000	8 000
Operating Profit	−26 000	−20 000	−21 000	−8 000
Financial Income	126 000	320 000	371 000	13 000
Financial Costs	0	0	0	0
Financial Balance	126 000	320 000	371 000	13 000
Earnings Before Tax	100 000	300 000	350 000	6 000
Tax	0	0	0	0
Net Income	100 000	300 000	350 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 560 000	795 000	1 495 000	1 481 000
Total Current Assets	720 000	1 386 000	388 000	48 000
Total Assets	2 281 000	2 181 000	1 883 000	1 529 000
Total Retained Equity	650 000	550 000	350 000	0
Total Equity	2 111 000	2 011 000	1 811 000	1 461 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	169 000	72 000	68 000
Total Equity and Debt	2 281 000	2 181 000	1 883 000	1 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	20 000	21 000	8 000
Operating Profit	−26 000	−20 000	−21 000	−8 000
Financial Income	126 000	320 000	371 000	13 000
Financial Costs	0	0	0	0
Financial Balance	126 000	320 000	371 000	13 000
Dividends	0	0	0	0
Net Income	100 000	300 000	350 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 560 000	795 000	1 495 000	1 481 000
Total Fixed Assets	1 560 000	795 000	1 495 000	1 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	594 000	695 000	17 000	34 000
Total Current Assets	720 000	1 386 000	388 000	48 000
Total Assets	2 281 000	2 181 000	1 883 000	1 529 000
Total Equity	2 111 000	2 011 000	1 811 000	1 461 000
Short-Term Group Debt	31 000	31 000	31 000	30 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	138 000	38 000	38 000	31 000
Total Current Debt	169 000	169 000	72 000	68 000
Total Equity and Debt	2 281 000	2 181 000	1 883 000	1 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,74 %	14,92 %	19,33 %	0,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,26	8,2	5,39	0,71
Quick Ratio	4,26	8,2	5,39	0,71
Equity Ratio	0,93	0,92	0,96	0,96
Gross Profit Margin	-	-	-	-