BRUVEIEN AS

8050 TVERLANDET

Finances

Share Ownership

Return on Equity

262,07 %

Current Ratio

2 295,33

Debt-to-Equity Ratio

−238,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−76 000	−152 000	−112 000	−90 000
Total Assets	6 886 000	6 509 000	5 669 000	5 815 000
Total Equity	−29 000	47 000	198 000	310 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−25 000	61 000	8 000	10 000
Operating Profit	24 000	−61 000	−8 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	133 000	135 000	105 000
Financial Balance	0	−133 000	−135 000	−105 000
Earnings Before Tax	24 000	−194 000	−143 000	−115 000
Tax	100 000	−43 000	−31 000	−25 000
Net Income	−76 000	−152 000	−112 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	100 000	57 000	25 000
Total Current Assets	6 886 000	6 409 000	5 612 000	5 789 000
Total Assets	6 886 000	6 509 000	5 669 000	5 815 000
Total Retained Equity	−429 000	−353 000	−202 000	−90 000
Total Equity	−29 000	47 000	198 000	310 000
Total Long-Term Debt	6 911 000	2 336 000	2 467 000	2 500 000
Total Current Debt	3 000	4 126 000	3 003 000	3 004 000
Total Equity and Debt	6 886 000	6 509 000	5 669 000	5 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	−41 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−25 000	61 000	8 000	10 000
Operating Profit	24 000	−61 000	−8 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	133 000	135 000	105 000
Financial Balance	0	−133 000	−135 000	−105 000
Dividends	0	0	0	0
Net Income	−76 000	−152 000	−112 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	100 000	57 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	100 000	57 000	25 000
Stock	6 829 000	6 357 000	5 586 000	5 391 000
Total Investments	0	0	0	0
Cash, Bank	57 000	52 000	26 000	399 000
Total Current Assets	6 886 000	6 409 000	5 612 000	5 789 000
Total Assets	6 886 000	6 509 000	5 669 000	5 815 000
Total Equity	−29 000	47 000	198 000	310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 911 000	2 336 000	2 467 000	2 500 000
Creditors	0	48 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	4 078 000	3 003 000	3 004 000
Total Current Debt	3 000	4 126 000	3 003 000	3 004 000
Total Equity and Debt	6 886 000	6 509 000	5 669 000	5 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	262,07 %	−323,4 %	−56,57 %	−29,03 %
Debt-to-Equity Ratio	−238,31	49,7	12,46	8,06
Operating Profit Margin	-	-	-	-
Current Ratio	2 295,33	1,55	1,87	1,93
Quick Ratio	−1,01	−2,87	−2,17	−2,43
Equity Ratio	−0	0,01	0,03	0,05
Gross Profit Margin	-	-	-	-