MASKINKODE AS

2740 ROA

Finances

Share Ownership

Return on Equity

30,3 %

Current Ratio

4,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 955 000	1 854 000	1 402 000	1 251 000
Net Income	662 000	652 000	365 000	482 000
Total Assets	2 661 000	1 970 000	1 146 000	792 000
Total Equity	2 185 000	1 524 000	871 000	507 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 955 000	1 854 000	1 402 000	1 251 000
Expenditure	1 107 000	1 018 000	934 000	633 000
Operating Profit	848 000	836 000	467 000	618 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	849 000	836 000	466 000	618 000
Tax	187 000	184 000	101 000	136 000
Net Income	662 000	652 000	365 000	482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	425 000	532 000	0	0
Total Current Assets	2 237 000	1 438 000	1 146 000	792 000
Total Assets	2 661 000	1 970 000	1 146 000	792 000
Total Retained Equity	2 155 000	1 499 000	847 000	482 000
Total Equity	2 185 000	1 524 000	871 000	507 000
Total Long-Term Debt	17 000	0	0	0
Total Current Debt	459 000	447 000	274 000	286 000
Total Equity and Debt	2 661 000	1 970 000	1 146 000	792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 955 000	1 854 000	1 402 000	1 251 000
Other Income	0	0	0	0
Revenue	1 955 000	1 854 000	1 402 000	1 251 000
Cost of Goods Sold	0	9 000	0	0
Salary Costs	882 000	872 000	821 000	592 000
Depreciation	107 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	1 107 000	1 018 000	934 000	633 000
Operating Profit	848 000	836 000	467 000	618 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	662 000	652 000	365 000	482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	423 000	530 000	0	0
Total Tangible Assets	423 000	530 000	0	0
Total Fiancial Fixed Assets	2 000	2 000	0	0
Total Fixed Assets	425 000	532 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 087 000	1 207 000	1 096 000	702 000
Total Current Assets	2 237 000	1 438 000	1 146 000	792 000
Total Assets	2 661 000	1 970 000	1 146 000	792 000
Total Equity	2 185 000	1 524 000	871 000	507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	0	0	0
Creditors	6 000	28 000	5 000	4 000
Unpaid Taxes	175 000	150 000	84 000	87 000
Dividends	0	0	0	0
Other Current Debt	87 000	85 000	83 000	59 000
Total Current Debt	459 000	447 000	274 000	286 000
Total Equity and Debt	2 661 000	1 970 000	1 146 000	792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,3 %	42,78 %	41,91 %	95,07 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	43,38 %	45,09 %	33,31 %	49,4 %
Current Ratio	4,87	3,22	4,18	2,77
Quick Ratio	4,87	3,22	4,18	2,77
Equity Ratio	0,82	0,77	0,76	0,64
Gross Profit Margin	100 %	99,51 %	100 %	100 %