CSJ CONSULTING AS

5307 ASK

Finances

Share Ownership

Return on Equity

30,23 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 338 000	2 080 000	871 000	1 613 000
Net Income	224 000	474 000	13 000	42 000
Total Assets	1 053 000	870 000	301 000	405 000
Total Equity	741 000	518 000	44 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 338 000	2 080 000	871 000	1 613 000
Expenditure	2 051 000	1 473 000	855 000	1 562 000
Operating Profit	287 000	607 000	16 000	50 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	287 000	607 000	16 000	50 000
Tax	63 000	134 000	4 000	9 000
Net Income	224 000	474 000	13 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 053 000	870 000	301 000	405 000
Total Assets	1 053 000	870 000	301 000	405 000
Total Retained Equity	722 000	498 000	24 000	42 000
Total Equity	741 000	518 000	44 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	312 000	353 000	258 000	344 000
Total Equity and Debt	1 053 000	870 000	301 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 338 000	2 080 000	871 000	1 613 000
Other Income	0	0	0	0
Revenue	2 338 000	2 080 000	871 000	1 613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 914 000	1 333 000	753 000	1 416 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 051 000	1 473 000	855 000	1 562 000
Operating Profit	287 000	607 000	16 000	50 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	30 000	0
Net Income	224 000	474 000	13 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	629 000	630 000	48 000	244 000
Total Current Assets	1 053 000	870 000	301 000	405 000
Total Assets	1 053 000	870 000	301 000	405 000
Total Equity	741 000	518 000	44 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	0
Unpaid Taxes	32 000	66 000	69 000	148 000
Dividends	0	0	30 000	0
Other Current Debt	217 000	154 000	180 000	188 000
Total Current Debt	312 000	353 000	258 000	344 000
Total Equity and Debt	1 053 000	870 000	301 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,23 %	91,51 %	29,55 %	68,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,28 %	29,18 %	1,84 %	3,1 %
Current Ratio	3,38	2,46	1,17	1,18
Quick Ratio	3,38	2,46	1,17	1,18
Equity Ratio	0,7	0,6	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %