FYSIOTERAPEUT SIRIL P. HAMMARI AS

9510 ALTA

Finances

Share Ownership

Return on Equity

16,84 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 099 000	1 034 000	867 000	947 000
Net Income	16 000	31 000	17 000	0
Total Assets	232 000	216 000	207 000	139 000
Total Equity	95 000	73 000	42 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 099 000	1 034 000	867 000	947 000
Expenditure	1 079 000	993 000	846 000	946 000
Operating Profit	21 000	40 000	22 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	40 000	22 000	1 000
Tax	5 000	9 000	5 000	0
Net Income	16 000	31 000	17 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	232 000	216 000	207 000	139 000
Total Assets	232 000	216 000	207 000	139 000
Total Retained Equity	65 000	0	12 000	−5 000
Total Equity	95 000	73 000	42 000	25 000
Total Long-Term Debt	0	0	18 000	0
Total Current Debt	137 000	143 000	148 000	114 000
Total Equity and Debt	232 000	216 000	207 000	139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 099 000	1 034 000	867 000	947 000
Other Income	0	0	0	0
Revenue	1 099 000	1 034 000	867 000	947 000
Cost of Goods Sold	0	0	0	0
Salary Costs	744 000	667 000	547 000	635 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 079 000	993 000	846 000	946 000
Operating Profit	21 000	40 000	22 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	31 000	17 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	232 000	222 000	212 000	139 000
Total Current Assets	232 000	216 000	207 000	139 000
Total Assets	232 000	216 000	207 000	139 000
Total Equity	95 000	73 000	42 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	18 000	0
Creditors	0	0	0	0
Unpaid Taxes	41 000	33 000	32 000	33 000
Dividends	0	0	0	0
Other Current Debt	91 000	101 000	111 000	81 000
Total Current Debt	137 000	143 000	148 000	114 000
Total Equity and Debt	232 000	216 000	207 000	139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,84 %	42,47 %	40,48 %	0 %
Debt-to-Equity Ratio	0	0	0,43	0
Operating Profit Margin	1,91 %	3,87 %	2,54 %	0,11 %
Current Ratio	1,69	1,51	1,4	1,22
Quick Ratio	1,69	1,51	1,4	1,22
Equity Ratio	0,41	0,34	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %