BERGEN BYGG & BESLAG AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

26,03 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 934 000	1 776 000	1 502 000	1 228 000
Net Income	114 000	77 000	46 000	51 000
Total Assets	928 000	801 000	546 000	548 000
Total Equity	438 000	324 000	247 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 934 000	1 776 000	1 502 000	1 228 000
Expenditure	2 784 000	1 674 000	1 443 000	1 162 000
Operating Profit	149 000	103 000	59 000	66 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	3 000	1 000	1 000
Financial Balance	−2 000	−3 000	−1 000	−1 000
Earnings Before Tax	147 000	100 000	59 000	66 000
Tax	33 000	23 000	13 000	14 000
Net Income	114 000	77 000	46 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	908 000	801 000	546 000	548 000
Total Assets	928 000	801 000	546 000	548 000
Total Retained Equity	288 000	174 000	97 000	51 000
Total Equity	438 000	324 000	247 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	491 000	478 000	299 000	347 000
Total Equity and Debt	928 000	801 000	546 000	548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 934 000	1 776 000	1 502 000	1 228 000
Other Income	0	0	0	0
Revenue	2 934 000	1 776 000	1 502 000	1 228 000
Cost of Goods Sold	1 849 000	697 000	452 000	486 000
Salary Costs	694 000	636 000	635 000	382 000
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 784 000	1 674 000	1 443 000	1 162 000
Operating Profit	149 000	103 000	59 000	66 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	3 000	1 000	1 000
Financial Balance	−2 000	−3 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	114 000	77 000	46 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	249 000	234 000	150 000	150 000
Total Investments	0	0	0	0
Cash, Bank	310 000	295 000	213 000	185 000
Total Current Assets	908 000	801 000	546 000	548 000
Total Assets	928 000	801 000	546 000	548 000
Total Equity	438 000	324 000	247 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	287 000	357 000	119 000	233 000
Unpaid Taxes	98 000	86 000	108 000	63 000
Dividends	0	0	0	0
Other Current Debt	63 000	11 000	59 000	36 000
Total Current Debt	491 000	478 000	299 000	347 000
Total Equity and Debt	928 000	801 000	546 000	548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,03 %	23,77 %	18,62 %	25,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,08 %	5,8 %	3,93 %	5,37 %
Current Ratio	1,85	1,68	1,83	1,58
Quick Ratio	3,75	3,28	3,66	2,78
Equity Ratio	0,47	0,4	0,45	0,37
Gross Profit Margin	36,98 %	60,75 %	69,91 %	60,42 %