company

GIÆVER VERTSKAP AS

9009 TROMSØ

Finances

Share Ownership

Return on Equity

38,29 %

Current Ratio

1,68

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 324 000	2 289 000	2 466 000	591 000
Net Income	229 000	201 000	67 000	77 000
Total Assets	1 399 000	632 000	501 000	323 000
Total Equity	598 000	369 000	168 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 324 000	2 289 000	2 466 000	591 000
Expenditure	3 029 000	2 030 000	2 377 000	493 000
Operating Profit	296 000	258 000	89 000	99 000
Financial Income	3 000	1 000	2 000	0
Financial Costs	1 000	0	7 000	0
Financial Balance	2 000	1 000	−5 000	0
Earnings Before Tax	298 000	259 000	84 000	99 000
Tax	69 000	59 000	17 000	22 000
Net Income	229 000	201 000	67 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	1 000	1 000	0
Total Current Assets	1 346 000	631 000	501 000	323 000
Total Assets	1 399 000	632 000	501 000	323 000
Total Retained Equity	568 000	344 000	144 000	77 000
Total Equity	598 000	369 000	168 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	802 000	263 000	333 000	221 000
Total Equity and Debt	1 399 000	632 000	501 000	323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 492 000	238 000	625 000	567 000
Other Income	1 832 000	2 051 000	1 840 000	25 000
Revenue	3 324 000	2 289 000	2 466 000	591 000
Cost of Goods Sold	0	10 000	80 000	0
Salary Costs	946 000	332 000	418 000	224 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 029 000	2 030 000	2 377 000	493 000
Operating Profit	296 000	258 000	89 000	99 000
Financial Income	3 000	1 000	2 000	0
Financial Costs	1 000	0	7 000	0
Financial Balance	2 000	1 000	−5 000	0
Dividends	0	0	0	0
Net Income	229 000	201 000	67 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	53 000	1 000	1 000	0
Total Fixed Assets	53 000	1 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	609 000	347 000	72 000
Total Current Assets	1 346 000	631 000	501 000	323 000
Total Assets	1 399 000	632 000	501 000	323 000
Total Equity	598 000	369 000	168 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	95 000	192 000	25 000	23 000
Unpaid Taxes	50 000	40 000	41 000	44 000
Dividends	0	0	0	0
Other Current Debt	588 000	−26 000	249 000	133 000
Total Current Debt	802 000	263 000	333 000	221 000
Total Equity and Debt	1 399 000	632 000	501 000	323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,29 %	54,47 %	39,88 %	76,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,9 %	11,27 %	3,61 %	16,75 %
Current Ratio	1,68	2,4	1,5	1,46
Quick Ratio	1,68	2,4	1,5	1,46
Equity Ratio	0,43	0,58	0,34	0,31
Gross Profit Margin	100 %	99,56 %	96,76 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English