RASKAR AS

1643 RÅDE

Finances

Share Ownership

Return on Equity

76,19 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 975 000	2 092 000	2 055 000	1 737 000
Net Income	144 000	238 000	212 000	321 000
Total Assets	753 000	1 019 000	862 000	730 000
Total Equity	189 000	645 000	408 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 975 000	2 092 000	2 055 000	1 737 000
Expenditure	1 787 000	1 787 000	1 782 000	1 327 000
Operating Profit	189 000	305 000	272 000	410 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	189 000	305 000	272 000	410 000
Tax	45 000	67 000	60 000	89 000
Net Income	144 000	238 000	212 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	33 000	15 000	0
Total Current Assets	728 000	986 000	846 000	730 000
Total Assets	753 000	1 019 000	862 000	730 000
Total Retained Equity	165 000	621 000	383 000	221 000
Total Equity	189 000	645 000	408 000	245 000
Total Long-Term Debt	0	1 000	1 000	1 000
Total Current Debt	564 000	373 000	453 000	484 000
Total Equity and Debt	753 000	1 019 000	862 000	730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 971 000	2 082 000	2 043 000	1 737 000
Other Income	4 000	9 000	11 000	0
Revenue	1 975 000	2 092 000	2 055 000	1 737 000
Cost of Goods Sold	18 000	42 000	11 000	110 000
Salary Costs	1 632 000	1 627 000	1 681 000	1 122 000
Depreciation	9 000	7 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 787 000	1 787 000	1 782 000	1 327 000
Operating Profit	189 000	305 000	272 000	410 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	600 000	0	50 000	100 000
Net Income	144 000	238 000	212 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	33 000	15 000	0
Total Tangible Assets	25 000	33 000	15 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	33 000	15 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	828 000	640 000	542 000
Total Current Assets	728 000	986 000	846 000	730 000
Total Assets	753 000	1 019 000	862 000	730 000
Total Equity	189 000	645 000	408 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	1 000
Creditors	2 000	6 000	5 000	1 000
Unpaid Taxes	195 000	165 000	199 000	209 000
Dividends	600 000	0	50 000	100 000
Other Current Debt	122 000	135 000	139 000	85 000
Total Current Debt	564 000	373 000	453 000	484 000
Total Equity and Debt	753 000	1 019 000	862 000	730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,19 %	36,9 %	51,96 %	131,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,57 %	14,58 %	13,24 %	23,6 %
Current Ratio	1,29	2,64	1,87	1,51
Quick Ratio	1,29	2,64	1,87	1,51
Equity Ratio	0,25	0,63	0,47	0,34
Gross Profit Margin	99,09 %	97,99 %	99,46 %	93,67 %