MBV AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

97,67 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 911 000	1 521 000	1 466 000	1 441 000
Net Income	1 300 000	800 000	817 000	697 000
Total Assets	3 110 000	2 896 000	2 135 000	2 301 000
Total Equity	1 331 000	2 334 000	1 534 000	717 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 911 000	1 521 000	1 466 000	1 441 000
Expenditure	247 000	495 000	418 000	548 000
Operating Profit	1 663 000	1 026 000	1 048 000	892 000
Financial Income	4 000	0	1 000	0
Financial Costs	1 000	0	1 000	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	1 667 000	1 026 000	1 048 000	892 000
Tax	367 000	226 000	231 000	195 000
Net Income	1 300 000	800 000	817 000	697 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 744 000	1 788 000	1 832 000	1 877 000
Total Current Assets	1 366 000	1 107 000	303 000	425 000
Total Assets	3 110 000	2 896 000	2 135 000	2 301 000
Total Retained Equity	1 311 000	2 314 000	1 514 000	697 000
Total Equity	1 331 000	2 334 000	1 534 000	717 000
Total Long-Term Debt	41 000	42 000	272 000	1 272 000
Total Current Debt	1 738 000	519 000	329 000	312 000
Total Equity and Debt	3 110 000	2 896 000	2 135 000	2 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 345 000	1 335 000	0
Other Income	1 911 000	176 000	131 000	1 441 000
Revenue	1 911 000	1 521 000	1 466 000	1 441 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	247 000	495 000	418 000	548 000
Operating Profit	1 663 000	1 026 000	1 048 000	892 000
Financial Income	4 000	0	1 000	0
Financial Costs	1 000	0	1 000	0
Financial Balance	3 000	0	0	0
Dividends	1 000 000	0	0	0
Net Income	1 300 000	800 000	817 000	697 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 744 000	1 788 000	1 832 000	1 877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 744 000	1 788 000	1 832 000	1 877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 744 000	1 788 000	1 832 000	1 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	903 000	1 028 000	169 000	284 000
Total Current Assets	1 366 000	1 107 000	303 000	425 000
Total Assets	3 110 000	2 896 000	2 135 000	2 301 000
Total Equity	1 331 000	2 334 000	1 534 000	717 000
Short-Term Group Debt	1 671 000	0	0	0
Total Long-Term Debt	41 000	42 000	272 000	1 272 000
Creditors	15 000	263 000	94 000	53 000
Unpaid Taxes	52 000	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	0	30 000	4 000	65 000
Total Current Debt	1 738 000	519 000	329 000	312 000
Total Equity and Debt	3 110 000	2 896 000	2 135 000	2 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,67 %	34,28 %	53,26 %	97,21 %
Debt-to-Equity Ratio	0,03	0,02	0,18	1,77
Operating Profit Margin	87,02 %	67,46 %	71,49 %	61,9 %
Current Ratio	0,79	2,13	0,92	1,36
Quick Ratio	0,79	2,13	0,92	1,36
Equity Ratio	0,43	0,81	0,72	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %