STASJON AS

7177 REVSNES

Finances

Share Ownership

Return on Equity

14,93 %

Current Ratio

0,18

Debt-to-Equity Ratio

26,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	272 000	273 000	156 000
Net Income	10 000	10 000	−9 000	2 000
Total Assets	1 940 000	2 021 000	2 127 000	2 203 000
Total Equity	67 000	57 000	48 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	272 000	273 000	156 000
Expenditure	157 000	173 000	183 000	86 000
Operating Profit	109 000	99 000	90 000	70 000
Financial Income	0	0	0	0
Financial Costs	97 000	86 000	101 000	69 000
Financial Balance	−97 000	−86 000	−101 000	−69 000
Earnings Before Tax	13 000	12 000	−11 000	1 000
Tax	3 000	3 000	−3 000	−1 000
Net Income	10 000	10 000	−9 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 925 000	2 016 000	2 108 000	2 196 000
Total Current Assets	15 000	6 000	19 000	7 000
Total Assets	1 940 000	2 021 000	2 127 000	2 203 000
Total Retained Equity	13 000	3 000	−7 000	2 000
Total Equity	67 000	57 000	48 000	57 000
Total Long-Term Debt	1 790 000	1 913 000	2 037 000	2 147 000
Total Current Debt	82 000	52 000	42 000	−1 000
Total Equity and Debt	1 940 000	2 021 000	2 127 000	2 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	267 000	272 000	273 000	156 000
Revenue	267 000	272 000	273 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	60 000
Impairment	0	0	0	0
Expenditure	157 000	173 000	183 000	86 000
Operating Profit	109 000	99 000	90 000	70 000
Financial Income	0	0	0	0
Financial Costs	97 000	86 000	101 000	69 000
Financial Balance	−97 000	−86 000	−101 000	−69 000
Dividends	0	0	0	0
Net Income	10 000	10 000	−9 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	3 000	1 000
Real Eastate	1 925 000	2 015 000	2 105 000	2 195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 925 000	2 015 000	2 105 000	2 195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 925 000	2 016 000	2 108 000	2 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	6 000	19 000	7 000
Total Current Assets	15 000	6 000	19 000	7 000
Total Assets	1 940 000	2 021 000	2 127 000	2 203 000
Total Equity	67 000	57 000	48 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 790 000	1 913 000	2 037 000	2 147 000
Creditors	17 000	9 000	0	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	42 000	42 000	0
Total Current Debt	82 000	52 000	42 000	−1 000
Total Equity and Debt	1 940 000	2 021 000	2 127 000	2 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,93 %	17,54 %	−18,75 %	3,51 %
Debt-to-Equity Ratio	26,72	33,56	42,44	37,67
Operating Profit Margin	40,82 %	36,4 %	32,97 %	44,87 %
Current Ratio	0,18	0,12	0,45	−7
Quick Ratio	0,18	0,12	0,45	−7
Equity Ratio	0,03	0,03	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %