MEJ HOLDING AS

2383 BRUMUNDDAL

Finances

Return on Equity

0 %

Current Ratio

1,72

Debt-to-Equity Ratio

4,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	0
Total Assets	8 531 000	8 905 000	8 723 000	8 433 000
Total Equity	1 650 000	1 650 000	1 650 000	1 650 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	20 000	26 000	31 000
Operating Profit	−22 000	−20 000	−26 000	−31 000
Financial Income	274 000	240 000	248 000	214 000
Financial Costs	253 000	220 000	222 000	183 000
Financial Balance	21 000	20 000	26 000	31 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 200 000	8 200 000	8 200 000	8 200 000
Total Current Assets	331 000	705 000	523 000	233 000
Total Assets	8 531 000	8 905 000	8 723 000	8 433 000
Total Retained Equity	0	0	0	0
Total Equity	1 650 000	1 650 000	1 650 000	1 650 000
Total Long-Term Debt	6 689 000	7 110 000	6 920 000	6 600 000
Total Current Debt	192 000	145 000	153 000	183 000
Total Equity and Debt	8 531 000	8 905 000	8 723 000	8 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	20 000	26 000	31 000
Operating Profit	−22 000	−20 000	−26 000	−31 000
Financial Income	274 000	240 000	248 000	214 000
Financial Costs	253 000	220 000	222 000	183 000
Financial Balance	21 000	20 000	26 000	31 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 200 000	8 200 000	8 200 000	8 200 000
Total Fixed Assets	8 200 000	8 200 000	8 200 000	8 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	9 000	65 000	19 000
Total Current Assets	331 000	705 000	523 000	233 000
Total Assets	8 531 000	8 905 000	8 723 000	8 433 000
Total Equity	1 650 000	1 650 000	1 650 000	1 650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 689 000	7 110 000	6 920 000	6 600 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	192 000	145 000	153 000	183 000
Total Current Debt	192 000	145 000	153 000	183 000
Total Equity and Debt	8 531 000	8 905 000	8 723 000	8 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	4,05	4,31	4,19	4
Operating Profit Margin	-	-	-	-
Current Ratio	1,72	4,86	3,42	1,27
Quick Ratio	1,72	4,86	3,42	1,27
Equity Ratio	0,19	0,19	0,19	0,2
Gross Profit Margin	-	-	-	-