AINFRA AS
4033 STAVANGER
Return on Equity
140,24Â %
Current Ratio
0,87
Debt-to-Equity Ratio
−1,24
Key figures (NOK) | 2020 | |
---|---|---|
Revenue | 53Â 119Â 000 | |
Net Income | −5 991 000 | |
Total Assets | 23Â 858Â 000 | |
Total Equity | −4 272 000 |
Income (NOK) | 2020 | |
---|---|---|
Revenue | 53Â 119Â 000 | |
Expenditure | 58Â 925Â 000 | |
Operating Profit | −5 806 000 | |
Financial Income | 46Â 000 | |
Financial Costs | 547Â 000 | |
Financial Balance | −501 000 | |
Earnings Before Tax | −6 307 000 | |
Tax | −316 000 | |
Net Income | −5 991 000 |
Balance (NOK) | 2020 | |
---|---|---|
Total Fixed Assets | 4Â 039Â 000 | |
Total Current Assets | 19Â 820Â 000 | |
Total Assets | 23Â 858Â 000 | |
Total Retained Equity | −4 872 000 | |
Total Equity | −4 272 000 | |
Total Long-Term Debt | 5Â 300Â 000 | |
Total Current Debt | 22Â 830Â 000 | |
Total Equity and Debt | 23Â 858Â 000 |
Cash flow (NOK) | 2020 | |
---|---|---|
Sales Income | 52Â 941Â 000 | |
Other Income | 178Â 000 | |
Revenue | 53Â 119Â 000 | |
Cost of Goods Sold | 24Â 268Â 000 | |
Salary Costs | 13Â 576Â 000 | |
Depreciation | 705Â 000 | |
Impairment | 0 | |
Expenditure | 58Â 925Â 000 | |
Operating Profit | −5 806 000 | |
Financial Income | 46Â 000 | |
Financial Costs | 547Â 000 | |
Financial Balance | −501 000 | |
Dividends | 0 | |
Net Income | −5 991 000 |
Balance details (NOK) | 2020 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 2Â 311Â 000 | |
Fixtures | 318Â 000 | |
Total Tangible Assets | 2Â 629Â 000 | |
Total Fiancial Fixed Assets | 1Â 410Â 000 | |
Total Fixed Assets | 4Â 039Â 000 | |
Stock | 4Â 837Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 008Â 000 | |
Total Current Assets | 19Â 820Â 000 | |
Total Assets | 23Â 858Â 000 | |
Total Equity | −4 272 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 5Â 300Â 000 | |
Creditors | 16Â 085Â 000 | |
Unpaid Taxes | 1Â 960Â 000 | |
Dividends | 0 | |
Other Current Debt | 4Â 785Â 000 | |
Total Current Debt | 22Â 830Â 000 | |
Total Equity and Debt | 23Â 858Â 000 |
Financial indicators | 2020 | |
---|---|---|
Return on Equity | 140,24Â % | |
Debt-to-Equity Ratio | −1,24 | |
Operating Profit Margin | −10,93 % | |
Current Ratio | 0,87 | |
Quick Ratio | 1,1 | |
Equity Ratio | −0,18 | |
Gross Profit Margin | 54,31Â % |
Rotate your device to see the full table