BETKON AS

0954 OSLO

Finances

Share Ownership

Return on Equity

97,62 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	799 000	141 000	64 000
Net Income	−82 000	−33 000	−3 000	15 000
Total Assets	54 000	388 000	52 000	35 000
Total Equity	−84 000	−2 000	31 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	799 000	141 000	64 000
Expenditure	115 000	827 000	145 000	48 000
Operating Profit	−66 000	−28 000	−4 000	16 000
Financial Income	0	0	0	0
Financial Costs	15 000	5 000	0	0
Financial Balance	−15 000	−5 000	0	0
Earnings Before Tax	−82 000	−33 000	−4 000	16 000
Tax	0	0	−1 000	1 000
Net Income	−82 000	−33 000	−3 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	197 000	3 000	0
Total Current Assets	5 000	191 000	48 000	35 000
Total Assets	54 000	388 000	52 000	35 000
Total Retained Equity	−114 000	−32 000	1 000	4 000
Total Equity	−84 000	−2 000	31 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	138 000	390 000	21 000	1 000
Total Equity and Debt	54 000	388 000	52 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	799 000	141 000	64 000
Other Income	48 000	0	0	0
Revenue	48 000	799 000	141 000	64 000
Cost of Goods Sold	8 000	284 000	118 000	0
Salary Costs	46 000	278 000	0	0
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	115 000	827 000	145 000	48 000
Operating Profit	−66 000	−28 000	−4 000	16 000
Financial Income	0	0	0	0
Financial Costs	15 000	5 000	0	0
Financial Balance	−15 000	−5 000	0	0
Dividends	0	0	0	0
Net Income	−82 000	−33 000	−3 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	142 000	0	0
Total Tangible Assets	0	142 000	0	0
Total Fiancial Fixed Assets	49 000	55 000	3 000	0
Total Fixed Assets	49 000	197 000	3 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	33 000	44 000	32 000
Total Current Assets	5 000	191 000	48 000	35 000
Total Assets	54 000	388 000	52 000	35 000
Total Equity	−84 000	−2 000	31 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	179 000	0	0
Unpaid Taxes	75 000	189 000	21 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	22 000	0	0
Total Current Debt	138 000	390 000	21 000	1 000
Total Equity and Debt	54 000	388 000	52 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,62 %	1 650 %	−9,68 %	44,12 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−137,5 %	−3,5 %	−2,84 %	25 %
Current Ratio	0,04	0,49	2,29	35
Quick Ratio	0,04	0,49	2,29	35
Equity Ratio	−1,56	−0,01	0,6	0,97
Gross Profit Margin	83,33 %	64,46 %	16,31 %	100 %