MYRENSKVARTALET BORETTSLAG

0179 OSLO

Finances

Return on Equity

9,91 %

Current Ratio

1,88

Debt-to-Equity Ratio

297,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 751 000	2 059 000	799 000	0
Net Income	86 000	−107 000	345 000	−11 000
Total Assets	259 151 000	259 181 000	259 212 000	245 982 000
Total Equity	868 000	478 000	585 000	13 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 751 000	2 059 000	799 000	0
Expenditure	912 000	1 715 000	367 000	11 000
Operating Profit	839 000	344 000	432 000	−11 000
Financial Income	1 000	2 000	0	0
Financial Costs	754 000	452 000	88 000	0
Financial Balance	−753 000	−450 000	−88 000	0
Earnings Before Tax	86 000	−107 000	345 000	−11 000
Tax	0	0	0	0
Net Income	86 000	−107 000	345 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 402 000	258 354 000	258 291 000	124 577 000
Total Current Assets	749 000	827 000	922 000	121 405 000
Total Assets	259 151 000	259 181 000	259 212 000	245 982 000
Total Retained Equity	628 000	238 000	345 000	12 993 000
Total Equity	868 000	478 000	585 000	13 233 000
Total Long-Term Debt	257 885 000	258 190 000	258 190 000	232 749 000
Total Current Debt	398 000	513 000	438 000	0
Total Equity and Debt	259 151 000	259 181 000	259 212 000	245 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 751 000	2 059 000	799 000	0
Revenue	1 751 000	2 059 000	799 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	912 000	1 715 000	367 000	11 000
Operating Profit	839 000	344 000	432 000	−11 000
Financial Income	1 000	2 000	0	0
Financial Costs	754 000	452 000	88 000	0
Financial Balance	−753 000	−450 000	−88 000	0
Dividends	0	0	0	0
Net Income	86 000	−107 000	345 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	258 372 000	258 324 000	258 261 000	124 577 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	258 372 000	258 324 000	258 261 000	124 577 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	0
Total Fixed Assets	258 402 000	258 354 000	258 291 000	124 577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	605 000	786 000	0
Total Current Assets	749 000	827 000	922 000	121 405 000
Total Assets	259 151 000	259 181 000	259 212 000	245 982 000
Total Equity	868 000	478 000	585 000	13 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	257 885 000	258 190 000	258 190 000	232 749 000
Creditors	123 000	458 000	239 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	55 000	198 000	0
Total Current Debt	398 000	513 000	438 000	0
Total Equity and Debt	259 151 000	259 181 000	259 212 000	245 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,91 %	−22,38 %	58,97 %	−0,08 %
Debt-to-Equity Ratio	297,1	540,15	441,35	17,59
Operating Profit Margin	47,92 %	16,71 %	54,07 %	-
Current Ratio	1,88	1,61	2,11	-
Quick Ratio	1,88	1,61	2,11	-
Equity Ratio	0	0	0	0,05
Gross Profit Margin	100 %	100 %	100 %	-