BÅN EIENDOM AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

1,23

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 804 000	1 393 000	1 760 000	1 375 000
Net Income	104 000	240 000	572 000	783 000
Total Assets	16 616 000	16 426 000	16 013 000	12 005 000
Total Equity	4 149 000	4 045 000	3 906 000	3 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 804 000	1 393 000	1 760 000	1 375 000
Expenditure	1 192 000	762 000	734 000	771 000
Operating Profit	612 000	631 000	1 026 000	604 000
Financial Income	4 000	0	0	563 000
Financial Costs	482 000	324 000	292 000	321 000
Financial Balance	−478 000	−324 000	−292 000	242 000
Earnings Before Tax	133 000	307 000	734 000	846 000
Tax	29 000	68 000	161 000	63 000
Net Income	104 000	240 000	572 000	783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 448 000	15 361 000	14 830 000	11 658 000
Total Current Assets	1 168 000	1 065 000	1 184 000	347 000
Total Assets	16 616 000	16 426 000	16 013 000	12 005 000
Total Retained Equity	1 578 000	1 474 000	1 335 000	783 000
Total Equity	4 149 000	4 045 000	3 906 000	3 354 000
Total Long-Term Debt	11 516 000	11 497 000	11 275 000	8 111 000
Total Current Debt	950 000	884 000	832 000	539 000
Total Equity and Debt	16 616 000	16 426 000	16 013 000	12 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 804 000	1 393 000	1 760 000	1 375 000
Revenue	1 804 000	1 393 000	1 760 000	1 375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	325 000	247 000	251 000	266 000
Impairment	0	0	102 000	0
Expenditure	1 192 000	762 000	734 000	771 000
Operating Profit	612 000	631 000	1 026 000	604 000
Financial Income	4 000	0	0	563 000
Financial Costs	482 000	324 000	292 000	321 000
Financial Balance	−478 000	−324 000	−292 000	242 000
Dividends	0	0	0	0
Net Income	104 000	240 000	572 000	783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 743 000	13 701 000	13 160 000	10 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	22 000	2 000	13 000
Total Tangible Assets	13 760 000	13 723 000	13 162 000	10 054 000
Total Fiancial Fixed Assets	1 688 000	1 638 000	1 668 000	1 604 000
Total Fixed Assets	15 448 000	15 361 000	14 830 000	11 658 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	694 000	670 000	793 000	63 000
Total Current Assets	1 168 000	1 065 000	1 184 000	347 000
Total Assets	16 616 000	16 426 000	16 013 000	12 005 000
Total Equity	4 149 000	4 045 000	3 906 000	3 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 516 000	11 497 000	11 275 000	8 111 000
Creditors	331 000	332 000	385 000	18 000
Unpaid Taxes	9 000	71 000	0	7 000
Dividends	0	0	0	0
Other Current Debt	601 000	480 000	274 000	514 000
Total Current Debt	950 000	884 000	832 000	539 000
Total Equity and Debt	16 616 000	16 426 000	16 013 000	12 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,51 %	5,93 %	14,64 %	23,35 %
Debt-to-Equity Ratio	2,78	2,84	2,89	2,42
Operating Profit Margin	33,92 %	45,3 %	58,3 %	43,93 %
Current Ratio	1,23	1,2	1,42	0,64
Quick Ratio	1,23	1,2	1,42	0,64
Equity Ratio	0,25	0,25	0,24	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %