company

PIMP MY HOUSE AS

1970 HEMNES

Finances

Share Ownership

Return on Equity

181,4 %

Current Ratio

0,54

Debt-to-Equity Ratio

−4,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 110 000	1 345 000	990 000	357 000
Net Income	78 000	76 000	−139 000	−1 000
Total Assets	222 000	238 000	56 000	82 000
Total Equity	43 000	−34 000	−110 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 110 000	1 345 000	990 000	357 000
Expenditure	2 001 000	1 251 000	1 130 000	357 000
Operating Profit	110 000	94 000	−139 000	0
Financial Income	0	0	0	0
Financial Costs	9 000	14 000	0	1 000
Financial Balance	−9 000	−14 000	0	−1 000
Earnings Before Tax	101 000	81 000	−139 000	−1 000
Tax	23 000	5 000	0	0
Net Income	78 000	76 000	−139 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	58 000	40 000	50 000
Total Current Assets	205 000	180 000	16 000	32 000
Total Assets	222 000	238 000	56 000	82 000
Total Retained Equity	13 000	−64 000	−140 000	−1 000
Total Equity	43 000	−34 000	−110 000	29 000
Total Long-Term Debt	−202 000	5 000	7 000	50 000
Total Current Debt	381 000	267 000	160 000	3 000
Total Equity and Debt	222 000	238 000	56 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 110 000	1 345 000	990 000	357 000
Other Income	0	0	0	0
Revenue	2 110 000	1 345 000	990 000	357 000
Cost of Goods Sold	500 000	212 000	250 000	180 000
Salary Costs	975 000	821 000	596 000	3 000
Depreciation	10 000	13 000	10 000	0
Impairment	0	0	0	0
Expenditure	2 001 000	1 251 000	1 130 000	357 000
Operating Profit	110 000	94 000	−139 000	0
Financial Income	0	0	0	0
Financial Costs	9 000	14 000	0	1 000
Financial Balance	−9 000	−14 000	0	−1 000
Dividends	0	0	0	0
Net Income	78 000	76 000	−139 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	58 000	40 000	50 000
Total Tangible Assets	18 000	58 000	40 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	58 000	40 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	39 000	4 000	30 000
Total Current Assets	205 000	180 000	16 000	32 000
Total Assets	222 000	238 000	56 000	82 000
Total Equity	43 000	−34 000	−110 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−202 000	5 000	7 000	50 000
Creditors	−90 000	237 000	5 000	1 000
Unpaid Taxes	229 000	−78 000	103 000	2 000
Dividends	0	0	0	0
Other Current Debt	220 000	108 000	52 000	0
Total Current Debt	381 000	267 000	160 000	3 000
Total Equity and Debt	222 000	238 000	56 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	181,4 %	−223,53 %	126,36 %	−3,45 %
Debt-to-Equity Ratio	−4,7	−0,15	−0,06	1,72
Operating Profit Margin	5,21 %	6,99 %	−14,04 %	0 %
Current Ratio	0,54	0,67	0,1	10,67
Quick Ratio	0,54	0,67	0,1	10,67
Equity Ratio	0,19	−0,14	−1,96	0,35
Gross Profit Margin	76,3 %	84,24 %	74,75 %	49,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English