FRIDA NOLIN FOTOGRAFI AS

4050 SOLA

Finances

Share Ownership

Return on Equity

30,99 %

Current Ratio

2,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 190 000	1 029 000	1 008 000	723 000
Net Income	106 000	9 000	87 000	116 000
Total Assets	590 000	423 000	460 000	301 000
Total Equity	342 000	236 000	227 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 190 000	1 029 000	1 008 000	723 000
Expenditure	1 061 000	1 017 000	896 000	576 000
Operating Profit	129 000	12 000	111 000	147 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	130 000	12 000	111 000	147 000
Tax	24 000	3 000	25 000	31 000
Net Income	106 000	9 000	87 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	32 000	47 000	13 000
Total Current Assets	528 000	391 000	413 000	289 000
Total Assets	590 000	423 000	460 000	301 000
Total Retained Equity	312 000	206 000	197 000	110 000
Total Equity	342 000	236 000	227 000	140 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	248 000	187 000	232 000	161 000
Total Equity and Debt	590 000	423 000	460 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 190 000	1 029 000	1 002 000	723 000
Other Income	0	0	5 000	0
Revenue	1 190 000	1 029 000	1 008 000	723 000
Cost of Goods Sold	116 000	175 000	148 000	115 000
Salary Costs	569 000	545 000	488 000	273 000
Depreciation	17 000	15 000	10 000	5 000
Impairment	0	0	0	0
Expenditure	1 061 000	1 017 000	896 000	576 000
Operating Profit	129 000	12 000	111 000	147 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	106 000	9 000	87 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	61 000	32 000	47 000	12 000
Total Tangible Assets	61 000	32 000	47 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	32 000	47 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	347 000	381 000	263 000
Total Current Assets	528 000	391 000	413 000	289 000
Total Assets	590 000	423 000	460 000	301 000
Total Equity	342 000	236 000	227 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	46 000	9 000	0	2 000
Unpaid Taxes	77 000	55 000	99 000	36 000
Dividends	0	0	0	0
Other Current Debt	100 000	119 000	111 000	92 000
Total Current Debt	248 000	187 000	232 000	161 000
Total Equity and Debt	590 000	423 000	460 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,99 %	3,81 %	38,33 %	82,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,84 %	1,17 %	11,01 %	20,33 %
Current Ratio	2,13	2,09	1,78	1,8
Quick Ratio	2,13	2,09	1,78	1,8
Equity Ratio	0,58	0,56	0,49	0,47
Gross Profit Margin	90,25 %	82,99 %	85,32 %	84,09 %