PREIKESTOLEN FJELLSTUE EIENDOM AS

4105 JØRPELAND

Finances

Share Ownership

Return on Equity

−9,11 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 477 000	4 397 000	3 297 000	1 594 000
Net Income	−1 911 000	132 000	−271 000	−1 811 000
Total Assets	64 885 000	66 983 000	69 553 000	64 141 000
Total Equity	20 969 000	22 881 000	22 748 000	23 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 477 000	4 397 000	3 297 000	1 594 000
Expenditure	3 311 000	2 823 000	2 109 000	2 651 000
Operating Profit	166 000	1 574 000	1 188 000	−1 057 000
Financial Income	2 000	0	9 000	0
Financial Costs	2 080 000	1 442 000	1 468 000	754 000
Financial Balance	−2 078 000	−1 442 000	−1 459 000	−754 000
Earnings Before Tax	−1 911 000	132 000	−271 000	−1 811 000
Tax	0	0	0	0
Net Income	−1 911 000	132 000	−271 000	−1 811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 784 000	66 963 000	69 141 000	62 639 000
Total Current Assets	101 000	20 000	411 000	1 502 000
Total Assets	64 885 000	66 983 000	69 553 000	64 141 000
Total Retained Equity	−3 861 000	−1 949 000	−2 082 000	−1 811 000
Total Equity	20 969 000	22 881 000	22 748 000	23 019 000
Total Long-Term Debt	41 155 000	41 250 000	37 200 000	37 200 000
Total Current Debt	2 760 000	2 852 000	9 604 000	3 922 000
Total Equity and Debt	64 885 000	66 983 000	69 553 000	64 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 477 000	4 397 000	3 297 000	1 594 000
Revenue	3 477 000	4 397 000	3 297 000	1 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 179 000	2 179 000	2 056 000	327 000
Impairment	0	0	0	0
Expenditure	3 311 000	2 823 000	2 109 000	2 651 000
Operating Profit	166 000	1 574 000	1 188 000	−1 057 000
Financial Income	2 000	0	9 000	0
Financial Costs	2 080 000	1 442 000	1 468 000	754 000
Financial Balance	−2 078 000	−1 442 000	−1 459 000	−754 000
Dividends	0	0	0	0
Net Income	−1 911 000	132 000	−271 000	−1 811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	64 613 000	66 696 000	68 779 000	62 374 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	171 000	267 000	363 000	265 000
Total Tangible Assets	64 784 000	66 963 000	69 141 000	62 639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 784 000	66 963 000	69 141 000	62 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	0	411 000	321 000
Total Current Assets	101 000	20 000	411 000	1 502 000
Total Assets	64 885 000	66 983 000	69 553 000	64 141 000
Total Equity	20 969 000	22 881 000	22 748 000	23 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 155 000	41 250 000	37 200 000	37 200 000
Creditors	46 000	22 000	789 000	336 000
Unpaid Taxes	−51 000	0	0	32 000
Dividends	0	0	0	0
Other Current Debt	2 765 000	2 830 000	8 815 000	3 553 000
Total Current Debt	2 760 000	2 852 000	9 604 000	3 922 000
Total Equity and Debt	64 885 000	66 983 000	69 553 000	64 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,11 %	0,58 %	−1,19 %	−7,87 %
Debt-to-Equity Ratio	1,96	1,8	1,64	1,62
Operating Profit Margin	4,77 %	35,8 %	36,03 %	−66,31 %
Current Ratio	0,04	0,01	0,04	0,38
Quick Ratio	0,04	0,01	0,04	0,38
Equity Ratio	0,32	0,34	0,33	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %