SAMEIET LUNDHØYDEN AMFI

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

32,93 %

Current Ratio

7,38

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 005 000	915 000	943 000	1 016 000
Net Income	219 000	−46 000	168 000	323 000
Total Assets	959 000	657 000	663 000	445 000
Total Equity	665 000	446 000	492 000	323 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 005 000	915 000	943 000	1 016 000
Expenditure	807 000	970 000	785 000	697 000
Operating Profit	197 000	−56 000	158 000	319 000
Financial Income	21 000	10 000	11 000	4 000
Financial Costs	0	0	0	0
Financial Balance	21 000	10 000	11 000	4 000
Earnings Before Tax	219 000	−46 000	168 000	323 000
Tax	0	0	0	0
Net Income	219 000	−46 000	168 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	959 000	657 000	663 000	445 000
Total Assets	959 000	657 000	663 000	445 000
Total Retained Equity	665 000	446 000	492 000	323 000
Total Equity	665 000	446 000	492 000	323 000
Total Long-Term Debt	163 000	121 000	81 000	40 000
Total Current Debt	130 000	90 000	90 000	81 000
Total Equity and Debt	959 000	657 000	663 000	445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 005 000	915 000	943 000	1 016 000
Revenue	1 005 000	915 000	943 000	1 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	59 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	807 000	970 000	785 000	697 000
Operating Profit	197 000	−56 000	158 000	319 000
Financial Income	21 000	10 000	11 000	4 000
Financial Costs	0	0	0	0
Financial Balance	21 000	10 000	11 000	4 000
Dividends	0	0	0	0
Net Income	219 000	−46 000	168 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	897 000	621 000	613 000	396 000
Total Current Assets	959 000	657 000	663 000	445 000
Total Assets	959 000	657 000	663 000	445 000
Total Equity	665 000	446 000	492 000	323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	163 000	121 000	81 000	40 000
Creditors	21 000	58 000	45 000	58 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	109 000	32 000	46 000	23 000
Total Current Debt	130 000	90 000	90 000	81 000
Total Equity and Debt	959 000	657 000	663 000	445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,93 %	−10,31 %	34,15 %	100 %
Debt-to-Equity Ratio	0,25	0,27	0,16	0,12
Operating Profit Margin	19,6 %	−6,12 %	16,76 %	31,4 %
Current Ratio	7,38	7,3	7,37	5,49
Quick Ratio	7,38	7,3	7,37	5,49
Equity Ratio	0,69	0,68	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table