company

MALER ELIASSEN AS

3022 DRAMMEN

Finances

Share Ownership

Return on Equity

88,33 %

Current Ratio

0,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 121 000	3 045 000	2 474 000	2 142 000
Net Income	53 000	−214 000	7 000	−90 000
Total Assets	642 000	234 000	635 000	882 000
Total Equity	60 000	6 000	220 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 121 000	3 045 000	2 474 000	2 142 000
Expenditure	3 058 000	3 255 000	2 449 000	2 226 000
Operating Profit	63 000	−210 000	25 000	−84 000
Financial Income	0	0	0	0
Financial Costs	10 000	3 000	18 000	6 000
Financial Balance	−10 000	−3 000	−18 000	−6 000
Earnings Before Tax	53 000	−214 000	7 000	−90 000
Tax	0	0	0	0
Net Income	53 000	−214 000	7 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	30 000	21 000	11 000
Total Current Assets	575 000	204 000	615 000	871 000
Total Assets	642 000	234 000	635 000	882 000
Total Retained Equity	30 000	−24 000	190 000	−90 000
Total Equity	60 000	6 000	220 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	582 000	228 000	415 000	947 000
Total Equity and Debt	642 000	234 000	635 000	882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 121 000	3 045 000	2 474 000	2 142 000
Other Income	0	0	0	0
Revenue	3 121 000	3 045 000	2 474 000	2 142 000
Cost of Goods Sold	604 000	584 000	368 000	0
Salary Costs	2 052 000	2 219 000	1 507 000	1 506 000
Depreciation	12 000	12 000	1 000	0
Impairment	0	0	0	0
Expenditure	3 058 000	3 255 000	2 449 000	2 226 000
Operating Profit	63 000	−210 000	25 000	−84 000
Financial Income	0	0	0	0
Financial Costs	10 000	3 000	18 000	6 000
Financial Balance	−10 000	−3 000	−18 000	−6 000
Dividends	0	0	0	0
Net Income	53 000	−214 000	7 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	13 000	21 000	0
Fixtures	13 000	17 000	0	11 000
Total Tangible Assets	19 000	30 000	21 000	11 000
Total Fiancial Fixed Assets	49 000	0	0	0
Total Fixed Assets	67 000	30 000	21 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	197 000	232 000	216 000
Total Current Assets	575 000	204 000	615 000	871 000
Total Assets	642 000	234 000	635 000	882 000
Total Equity	60 000	6 000	220 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	172 000	88 000	34 000	23 000
Unpaid Taxes	378 000	233 000	254 000	512 000
Dividends	0	0	0	0
Other Current Debt	33 000	−93 000	114 000	412 000
Total Current Debt	582 000	228 000	415 000	947 000
Total Equity and Debt	642 000	234 000	635 000	882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,33 %	−3 566,67 %	3,18 %	136,36 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	2,02 %	−6,9 %	1,01 %	−3,92 %
Current Ratio	0,99	0,89	1,48	0,92
Quick Ratio	0,99	0,89	1,48	0,92
Equity Ratio	0,09	0,03	0,35	−0,07
Gross Profit Margin	80,65 %	80,82 %	85,13 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English