SKY WORLD INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

52,33 %

Current Ratio

311,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	126 000
Net Income	1 146 000	132 000	270 000	811 000
Total Assets	2 196 000	1 294 000	1 192 000	937 000
Total Equity	2 190 000	1 044 000	1 162 000	892 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	126 000
Expenditure	687 000	184 000	92 000	57 000
Operating Profit	−687 000	−184 000	−92 000	68 000
Financial Income	1 833 000	301 000	363 000	758 000
Financial Costs	0	0	0	0
Financial Balance	1 833 000	301 000	363 000	758 000
Earnings Before Tax	1 146 000	117 000	270 000	826 000
Tax	0	−15 000	0	15 000
Net Income	1 146 000	132 000	270 000	811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	327 000	66 000	629 000	629 000
Total Current Assets	1 869 000	1 228 000	564 000	308 000
Total Assets	2 196 000	1 294 000	1 192 000	937 000
Total Retained Equity	1 559 000	413 000	531 000	261 000
Total Equity	2 190 000	1 044 000	1 162 000	892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	250 000	30 000	45 000
Total Equity and Debt	2 196 000	1 294 000	1 192 000	937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	126 000
Other Income	0	0	0	0
Revenue	0	0	0	126 000
Cost of Goods Sold	0	0	0	20 000
Salary Costs	0	0	1 000	4 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	687 000	184 000	92 000	57 000
Operating Profit	−687 000	−184 000	−92 000	68 000
Financial Income	1 833 000	301 000	363 000	758 000
Financial Costs	0	0	0	0
Financial Balance	1 833 000	301 000	363 000	758 000
Dividends	0	250 000	0	550 000
Net Income	1 146 000	132 000	270 000	811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	0	0	0
Total Tangible Assets	35 000	0	0	0
Total Fiancial Fixed Assets	292 000	66 000	629 000	629 000
Total Fixed Assets	327 000	66 000	629 000	629 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 787 000	1 014 000	198 000	306 000
Total Current Assets	1 869 000	1 228 000	564 000	308 000
Total Assets	2 196 000	1 294 000	1 192 000	937 000
Total Equity	2 190 000	1 044 000	1 162 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	250 000	0	550 000
Other Current Debt	0	0	30 000	30 000
Total Current Debt	6 000	250 000	30 000	45 000
Total Equity and Debt	2 196 000	1 294 000	1 192 000	937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,33 %	12,64 %	23,24 %	90,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	53,97 %
Current Ratio	311,5	4,91	18,8	6,84
Quick Ratio	311,5	4,91	18,8	6,84
Equity Ratio	1	0,81	0,97	0,95
Gross Profit Margin	-	-	-	84,13 %