AASPRONG INVEST AS

6520 FREI

Finances

Share Ownership

Return on Equity

63,64 %

Current Ratio

0,6

Debt-to-Equity Ratio

19,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	769 000	588 000	293 000	167 000
Net Income	189 000	10 000	70 000	−2 000
Total Assets	6 358 000	8 409 000	5 658 000	2 779 000
Total Equity	297 000	108 000	98 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	769 000	588 000	293 000	167 000
Expenditure	192 000	279 000	45 000	71 000
Operating Profit	577 000	309 000	247 000	95 000
Financial Income	0	0	0	0
Financial Costs	335 000	296 000	158 000	98 000
Financial Balance	−335 000	−296 000	−158 000	−98 000
Earnings Before Tax	243 000	13 000	89 000	−2 000
Tax	53 000	3 000	19 000	0
Net Income	189 000	10 000	70 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 282 000	8 409 000	5 610 000	2 739 000
Total Current Assets	75 000	0	47 000	40 000
Total Assets	6 358 000	8 409 000	5 658 000	2 779 000
Total Retained Equity	267 000	78 000	68 000	−2 000
Total Equity	297 000	108 000	98 000	28 000
Total Long-Term Debt	5 934 000	8 185 000	5 530 000	2 741 000
Total Current Debt	126 000	116 000	30 000	11 000
Total Equity and Debt	6 358 000	8 409 000	5 658 000	2 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	769 000	588 000	293 000	167 000
Revenue	769 000	588 000	293 000	167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	279 000	45 000	71 000
Operating Profit	577 000	309 000	247 000	95 000
Financial Income	0	0	0	0
Financial Costs	335 000	296 000	158 000	98 000
Financial Balance	−335 000	−296 000	−158 000	−98 000
Dividends	0	0	0	0
Net Income	189 000	10 000	70 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 282 000	8 409 000	5 610 000	2 739 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 282 000	8 409 000	5 610 000	2 739 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 282 000	8 409 000	5 610 000	2 739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	0	47 000	40 000
Total Current Assets	75 000	0	47 000	40 000
Total Assets	6 358 000	8 409 000	5 658 000	2 779 000
Total Equity	297 000	108 000	98 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 934 000	8 185 000	5 530 000	2 741 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	113 000	11 000	11 000
Total Current Debt	126 000	116 000	30 000	11 000
Total Equity and Debt	6 358 000	8 409 000	5 658 000	2 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,64 %	9,26 %	71,43 %	−7,14 %
Debt-to-Equity Ratio	19,98	75,79	56,43	97,89
Operating Profit Margin	75,03 %	52,55 %	84,3 %	56,89 %
Current Ratio	0,6	0	1,57	3,64
Quick Ratio	0,6	0	1,57	3,64
Equity Ratio	0,05	0,01	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %