BEDFORD CONSULTANCY SERVICES AS

0160 OSLO

Finances

Share Ownership

Return on Equity

119,8 %

Current Ratio

0,76

Debt-to-Equity Ratio

−0

Key figures (NOK)	2023	2021	2020	2019
Revenue	8 772 000	6 267 000	8 837 000	5 069 000
Net Income	−835 000	−757 000	232 000	633 000
Total Assets	2 225 000	2 074 000	2 124 000	2 278 000
Total Equity	−697 000	137 000	895 000	663 000

Income (NOK)	2023	2021	2020	2019
Revenue	8 772 000	6 267 000	8 837 000	5 069 000
Expenditure	9 580 000	7 018 000	8 534 000	4 257 000
Operating Profit	−807 000	−752 000	303 000	812 000
Financial Income	11 000	0	0	0
Financial Costs	38 000	5 000	2 000	0
Financial Balance	−27 000	−5 000	−2 000	0
Earnings Before Tax	−835 000	−757 000	301 000	812 000
Tax	0	0	69 000	179 000
Net Income	−835 000	−757 000	232 000	633 000

Balance (NOK)	2023	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 225 000	2 074 000	2 124 000	2 278 000
Total Assets	2 225 000	2 074 000	2 124 000	2 278 000
Total Retained Equity	−727 000	107 000	865 000	633 000
Total Equity	−697 000	137 000	895 000	663 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 923 000	1 936 000	1 229 000	1 615 000
Total Equity and Debt	2 225 000	2 074 000	2 124 000	2 278 000

Cash flow (NOK)	2023	2021	2020	2019
Sales Income	8 288 000	5 871 000	8 837 000	5 069 000
Other Income	485 000	396 000	0	0
Revenue	8 772 000	6 267 000	8 837 000	5 069 000
Cost of Goods Sold	3 420 000	2 790 000	4 023 000	2 434 000
Salary Costs	5 297 000	3 621 000	3 885 000	1 549 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 580 000	7 018 000	8 534 000	4 257 000
Operating Profit	−807 000	−752 000	303 000	812 000
Financial Income	11 000	0	0	0
Financial Costs	38 000	5 000	2 000	0
Financial Balance	−27 000	−5 000	−2 000	0
Dividends	0	0	0	0
Net Income	−835 000	−757 000	232 000	633 000

Balance details (NOK)	2023	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	835 000	423 000	1 092 000	568 000
Total Current Assets	2 225 000	2 074 000	2 124 000	2 278 000
Total Assets	2 225 000	2 074 000	2 124 000	2 278 000
Total Equity	−697 000	137 000	895 000	663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 865 000	716 000	132 000	296 000
Unpaid Taxes	561 000	412 000	529 000	572 000
Dividends	0	0	0	0
Other Current Debt	497 000	808 000	499 000	568 000
Total Current Debt	2 923 000	1 936 000	1 229 000	1 615 000
Total Equity and Debt	2 225 000	2 074 000	2 124 000	2 278 000

Financial indicators	2023	2021	2020	2019
Return on Equity	119,8 %	−552,55 %	25,92 %	95,48 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−9,2 %	−12 %	3,43 %	16,02 %
Current Ratio	0,76	1,07	1,73	1,41
Quick Ratio	0,76	1,07	1,73	1,41
Equity Ratio	−0,31	0,07	0,42	0,29
Gross Profit Margin	61,01 %	55,48 %	54,48 %	51,98 %