BJØRVIKA PROPERTY AS

0194 OSLO

Finances

Share Ownership

Return on Equity

−7,83 %

Current Ratio

7,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−321 000	504 000	647 000	−66 000
Total Assets	4 742 000	4 423 000	4 422 000	4 313 000
Total Equity	4 102 000	4 423 000	4 422 000	4 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	14 000	6 000	76 000
Operating Profit	−18 000	−14 000	−6 000	−76 000
Financial Income	64 000	519 000	748 000	108 000
Financial Costs	368 000	0	96 000	19 000
Financial Balance	−304 000	519 000	652 000	89 000
Earnings Before Tax	−321 000	504 000	647 000	14 000
Tax	0	0	0	80 000
Net Income	−321 000	504 000	647 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 742 000	4 423 000	4 422 000	4 313 000
Total Assets	4 742 000	4 423 000	4 422 000	4 313 000
Total Retained Equity	−1 205 000	−884 000	−885 000	−1 008 000
Total Equity	4 102 000	4 423 000	4 422 000	4 299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	640 000	0	0	14 000
Total Equity and Debt	4 742 000	4 423 000	4 422 000	4 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−14 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	14 000	6 000	76 000
Operating Profit	−18 000	−14 000	−6 000	−76 000
Financial Income	64 000	519 000	748 000	108 000
Financial Costs	368 000	0	96 000	19 000
Financial Balance	−304 000	519 000	652 000	89 000
Dividends	0	0	0	0
Net Income	−321 000	504 000	647 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	4 355 000	4 286 000	3 701 000
Cash, Bank	4 738 000	69 000	136 000	474 000
Total Current Assets	4 742 000	4 423 000	4 422 000	4 313 000
Total Assets	4 742 000	4 423 000	4 422 000	4 313 000
Total Equity	4 102 000	4 423 000	4 422 000	4 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	640 000	0	0	12 000
Total Current Debt	640 000	0	0	14 000
Total Equity and Debt	4 742 000	4 423 000	4 422 000	4 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,83 %	11,39 %	14,63 %	−1,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,41	-	-	308,07
Quick Ratio	7,41	-	-	308,07
Equity Ratio	0,87	1	1	1
Gross Profit Margin	-	-	-	-