SJØAKADEMIET AS
1337 SANDVIKA
Return on Equity
−4,5 %
Current Ratio
3,47
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 3 364 000 | |
| Net Income | −48 000 | |
| Total Assets | 1 275 000 | |
| Total Equity | 1 066 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 3 364 000 | |
| Expenditure | 3 417 000 | |
| Operating Profit | −53 000 | |
| Financial Income | 0 | |
| Financial Costs | 3 000 | |
| Financial Balance | −3 000 | |
| Earnings Before Tax | −56 000 | |
| Tax | −8 000 | |
| Net Income | −48 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 550 000 | |
| Total Current Assets | 725 000 | |
| Total Assets | 1 275 000 | |
| Total Retained Equity | 1 036 000 | |
| Total Equity | 1 066 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 209 000 | |
| Total Equity and Debt | 1 275 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 3 362 000 | |
| Other Income | 2 000 | |
| Revenue | 3 364 000 | |
| Cost of Goods Sold | 825 000 | |
| Salary Costs | 250 000 | |
| Depreciation | 16 000 | |
| Impairment | 0 | |
| Expenditure | 3 417 000 | |
| Operating Profit | −53 000 | |
| Financial Income | 0 | |
| Financial Costs | 3 000 | |
| Financial Balance | −3 000 | |
| Dividends | 0 | |
| Net Income | −48 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 8 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 86 000 | |
| Total Tangible Assets | 86 000 | |
| Total Fiancial Fixed Assets | 456 000 | |
| Total Fixed Assets | 550 000 | |
| Stock | 353 000 | |
| Total Investments | 0 | |
| Cash, Bank | 322 000 | |
| Total Current Assets | 725 000 | |
| Total Assets | 1 275 000 | |
| Total Equity | 1 066 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 83 000 | |
| Unpaid Taxes | 68 000 | |
| Dividends | 0 | |
| Other Current Debt | 58 000 | |
| Total Current Debt | 209 000 | |
| Total Equity and Debt | 1 275 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −4,5 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | −1,58 % | |
| Current Ratio | 3,47 | |
| Quick Ratio | −5,03 | |
| Equity Ratio | 0,84 | |
| Gross Profit Margin | 75,48 % |
Rotate your device to see the full table