JOHAN ARNT HOLDING AS

0463 OSLO

Finances

Return on Equity

180,37 %

Current Ratio

3,71

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	193 000	−105 000	−10 000	0
Total Assets	226 000	201 000	189 000	189 000
Total Equity	107 000	−86 000	20 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	8 000	4 000	9 000
Operating Profit	−8 000	−4 000	−9 000
Financial Income	202 000	0	0
Financial Costs	0	101 000	2 000
Financial Balance	202 000	−101 000	−2 000
Earnings Before Tax	193 000	−105 000	−10 000
Tax	0	0	0
Net Income	193 000	−105 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	199 000	159 000	159 000
Total Current Assets	26 000	2 000	30 000	30 000
Total Assets	226 000	201 000	189 000	189 000
Total Retained Equity	77 000	−116 000	−10 000	0
Total Equity	107 000	−86 000	20 000	30 000
Total Long-Term Debt	112 000	111 000	0	0
Total Current Debt	7 000	176 000	170 000	160 000
Total Equity and Debt	226 000	201 000	189 000	189 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	4 000	9 000
Operating Profit	−8 000	−4 000	−9 000
Financial Income	202 000	0	0
Financial Costs	0	101 000	2 000
Financial Balance	202 000	−101 000	−2 000
Dividends	0	0	0
Net Income	193 000	−105 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	199 000	159 000	159 000
Total Fixed Assets	200 000	199 000	159 000	159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	2 000	30 000	30 000
Total Current Assets	26 000	2 000	30 000	30 000
Total Assets	226 000	201 000	189 000	189 000
Total Equity	107 000	−86 000	20 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	112 000	111 000	0	0
Creditors	0	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	176 000	161 000	160 000
Total Current Debt	7 000	176 000	170 000	160 000
Total Equity and Debt	226 000	201 000	189 000	189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	180,37 %	122,09 %	−50 %	0 %
Debt-to-Equity Ratio	1,05	−1,29	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,71	0,01	0,18	0,19
Quick Ratio	3,71	0,01	0,18	0,19
Equity Ratio	0,47	−0,43	0,11	0,16
Gross Profit Margin	-	-	-	-