OSLOVES PIZZA AS

0585 OSLO

Finances

Share Ownership

Return on Equity

24,83 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 776 000	3 482 000	1 544 000	0
Net Income	75 000	123 000	171 000	−96 000
Total Assets	814 000	936 000	880 000	974 000
Total Equity	302 000	227 000	105 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 776 000	3 482 000	1 544 000	0
Expenditure	3 648 000	3 300 000	1 352 000	94 000
Operating Profit	128 000	182 000	193 000	−94 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	1 000	2 000
Financial Balance	−4 000	−2 000	−1 000	−2 000
Earnings Before Tax	124 000	180 000	192 000	−96 000
Tax	49 000	57 000	21 000	0
Net Income	75 000	123 000	171 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	389 000	567 000	667 000	321 000
Total Current Assets	424 000	369 000	214 000	653 000
Total Assets	814 000	936 000	880 000	974 000
Total Retained Equity	272 000	197 000	75 000	−96 000
Total Equity	302 000	227 000	105 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	511 000	709 000	776 000	1 041 000
Total Equity and Debt	814 000	936 000	880 000	974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 776 000	3 353 000	1 514 000	0
Other Income	0	128 000	30 000	0
Revenue	3 776 000	3 482 000	1 544 000	0
Cost of Goods Sold	1 334 000	1 344 000	603 000	0
Salary Costs	760 000	752 000	71 000	0
Depreciation	178 000	170 000	86 000	0
Impairment	0	0	0	0
Expenditure	3 648 000	3 300 000	1 352 000	94 000
Operating Profit	128 000	182 000	193 000	−94 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	1 000	2 000
Financial Balance	−4 000	−2 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	75 000	123 000	171 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	330 000	0	0	0
Machinery and Plant Facilities	32 000	0	0	0
Fixtures	27 000	567 000	667 000	321 000
Total Tangible Assets	389 000	567 000	667 000	321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	389 000	567 000	667 000	321 000
Stock	28 000	18 000	31 000	0
Total Investments	0	0	0	0
Cash, Bank	373 000	283 000	161 000	560 000
Total Current Assets	424 000	369 000	214 000	653 000
Total Assets	814 000	936 000	880 000	974 000
Total Equity	302 000	227 000	105 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	144 000	147 000	24 000	46 000
Unpaid Taxes	37 000	88 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	281 000	417 000	723 000	994 000
Total Current Debt	511 000	709 000	776 000	1 041 000
Total Equity and Debt	814 000	936 000	880 000	974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,83 %	54,19 %	162,86 %	145,45 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,39 %	5,23 %	12,5 %	-
Current Ratio	0,83	0,52	0,28	0,63
Quick Ratio	0,88	0,53	0,29	0,63
Equity Ratio	0,37	0,24	0,12	−0,07
Gross Profit Margin	64,67 %	61,4 %	60,95 %	-