EIJO INVEST AS

5037 BERGEN

Finances

Share Ownership

Return on Equity

26,42 %

Current Ratio

0,03

Debt-to-Equity Ratio

11,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	270 000	228 000	204 000	136 000
Net Income	42 000	73 000	48 000	−35 000
Total Assets	2 732 000	2 793 000	2 834 000	2 781 000
Total Equity	159 000	117 000	43 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	270 000	228 000	204 000	136 000
Expenditure	108 000	47 000	59 000	103 000
Operating Profit	162 000	181 000	145 000	33 000
Financial Income	4 000	4 000	6 000	0
Financial Costs	112 000	91 000	89 000	78 000
Financial Balance	−108 000	−87 000	−83 000	−78 000
Earnings Before Tax	54 000	94 000	62 000	−45 000
Tax	12 000	21 000	14 000	−10 000
Net Income	42 000	73 000	48 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 708 000	2 708 000	2 727 000	2 712 000
Total Current Assets	24 000	84 000	106 000	69 000
Total Assets	2 732 000	2 793 000	2 834 000	2 781 000
Total Retained Equity	129 000	87 000	13 000	−35 000
Total Equity	159 000	117 000	43 000	−5 000
Total Long-Term Debt	1 793 000	1 905 000	2 019 000	2 128 000
Total Current Debt	780 000	771 000	772 000	658 000
Total Equity and Debt	2 732 000	2 793 000	2 834 000	2 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	270 000	228 000	204 000	136 000
Revenue	270 000	228 000	204 000	136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	47 000	59 000	103 000
Operating Profit	162 000	181 000	145 000	33 000
Financial Income	4 000	4 000	6 000	0
Financial Costs	112 000	91 000	89 000	78 000
Financial Balance	−108 000	−87 000	−83 000	−78 000
Dividends	0	0	0	0
Net Income	42 000	73 000	48 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	10 000
Real Eastate	2 702 000	2 702 000	2 702 000	2 702 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 702 000	2 702 000	2 702 000	2 702 000
Total Fiancial Fixed Assets	6 000	6 000	26 000	0
Total Fixed Assets	2 708 000	2 708 000	2 727 000	2 712 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	84 000	106 000	69 000
Total Current Assets	24 000	84 000	106 000	69 000
Total Assets	2 732 000	2 793 000	2 834 000	2 781 000
Total Equity	159 000	117 000	43 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 793 000	1 905 000	2 019 000	2 128 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	767 000	750 000	768 000	658 000
Total Current Debt	780 000	771 000	772 000	658 000
Total Equity and Debt	2 732 000	2 793 000	2 834 000	2 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,42 %	62,39 %	111,63 %	700 %
Debt-to-Equity Ratio	11,28	16,28	46,95	−425,6
Operating Profit Margin	60 %	79,39 %	71,08 %	24,26 %
Current Ratio	0,03	0,11	0,14	0,1
Quick Ratio	0,03	0,11	0,14	0,1
Equity Ratio	0,06	0,04	0,02	−0
Gross Profit Margin	100 %	100 %	100 %	100 %