company

EXPERTHUSET AS

0584 OSLO

Finances

Share Ownership

Return on Equity

75,38 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 289 000	704 000	474 000	869 000
Net Income	150 000	219 000	138 000	−90 000
Total Assets	385 000	393 000	94 000	119 000
Total Equity	199 000	49 000	78 000	−60 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 289 000	704 000	474 000	869 000
Expenditure	1 147 000	425 000	321 000	959 000
Operating Profit	143 000	279 000	154 000	−90 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−2 000	1 000	−1 000	0
Earnings Before Tax	140 000	280 000	152 000	−90 000
Tax	−10 000	62 000	14 000	0
Net Income	150 000	219 000	138 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	93 000	47 000	0
Total Current Assets	321 000	300 000	47 000	119 000
Total Assets	385 000	393 000	94 000	119 000
Total Retained Equity	169 000	19 000	48 000	−90 000
Total Equity	199 000	49 000	78 000	−60 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	185 000	343 000	16 000	180 000
Total Equity and Debt	385 000	393 000	94 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 289 000	704 000	474 000	861 000
Other Income	0	0	0	9 000
Revenue	1 289 000	704 000	474 000	869 000
Cost of Goods Sold	4 000	17 000	17 000	0
Salary Costs	161 000	0	122 000	591 000
Depreciation	18 000	10 000	10 000	0
Impairment	0	0	0	0
Expenditure	1 147 000	425 000	321 000	959 000
Operating Profit	143 000	279 000	154 000	−90 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−2 000	1 000	−1 000	0
Dividends	0	200 000	0	0
Net Income	150 000	219 000	138 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	28 000	0
Total Tangible Assets	0	18 000	28 000	0
Total Fiancial Fixed Assets	65 000	75 000	18 000	0
Total Fixed Assets	65 000	93 000	47 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	52 000	33 000	52 000
Total Current Assets	321 000	300 000	47 000	119 000
Total Assets	385 000	393 000	94 000	119 000
Total Equity	199 000	49 000	78 000	−60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	36 000	21 000	0	5 000
Unpaid Taxes	96 000	62 000	2 000	91 000
Dividends	0	200 000	0	0
Other Current Debt	18 000	0	0	84 000
Total Current Debt	185 000	343 000	16 000	180 000
Total Equity and Debt	385 000	393 000	94 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,38 %	446,94 %	176,92 %	150 %
Debt-to-Equity Ratio	0,01	0,02	0	−0
Operating Profit Margin	11,09 %	39,63 %	32,49 %	−10,36 %
Current Ratio	1,74	0,87	2,94	0,66
Quick Ratio	1,74	0,87	2,94	0,66
Equity Ratio	0,52	0,12	0,83	−0,5
Gross Profit Margin	99,69 %	97,59 %	96,41 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English