company

MVN 18 AS

1903 GAN

Finances

Share Ownership

Return on Equity

42,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

−48,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	134 000	125 000	101 000
Net Income	−11 000	−6 000	−18 000	−21 000
Total Assets	1 236 000	1 288 000	1 344 000	1 398 000
Total Equity	−26 000	−15 000	−9 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	134 000	125 000	101 000
Expenditure	78 000	80 000	81 000	74 000
Operating Profit	56 000	54 000	44 000	27 000
Financial Income	0	0	0	0
Financial Costs	70 000	62 000	67 000	54 000
Financial Balance	−70 000	−62 000	−67 000	−54 000
Earnings Before Tax	−14 000	−8 000	−23 000	−27 000
Tax	−3 000	−2 000	−5 000	−6 000
Net Income	−11 000	−6 000	−18 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 225 000	1 269 000	1 313 000	1 354 000
Total Current Assets	10 000	19 000	31 000	44 000
Total Assets	1 236 000	1 288 000	1 344 000	1 398 000
Total Retained Equity	−56 000	−45 000	−39 000	−21 000
Total Equity	−26 000	−15 000	−9 000	9 000
Total Long-Term Debt	1 261 000	1 303 000	1 353 000	1 389 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 236 000	1 288 000	1 344 000	1 398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	134 000	134 000	125 000	101 000
Revenue	134 000	134 000	125 000	101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	46 000	46 000	46 000	37 000
Expenditure	78 000	80 000	81 000	74 000
Operating Profit	56 000	54 000	44 000	27 000
Financial Income	0	0	0	0
Financial Costs	70 000	62 000	67 000	54 000
Financial Balance	−70 000	−62 000	−67 000	−54 000
Dividends	0	0	0	0
Net Income	−11 000	−6 000	−18 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	13 000	11 000	6 000
Real Eastate	1 210 000	1 256 000	1 302 000	1 348 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 210 000	1 256 000	1 302 000	1 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 225 000	1 269 000	1 313 000	1 354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	19 000	31 000	44 000
Total Current Assets	10 000	19 000	31 000	44 000
Total Assets	1 236 000	1 288 000	1 344 000	1 398 000
Total Equity	−26 000	−15 000	−9 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 261 000	1 303 000	1 353 000	1 389 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 236 000	1 288 000	1 344 000	1 398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,31 %	40 %	200 %	−233,33 %
Debt-to-Equity Ratio	−48,5	−86,87	−150,33	154,33
Operating Profit Margin	41,79 %	40,3 %	35,2 %	26,73 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,02	−0,01	−0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English