EVART BYGG AS

9762 KAMØYVÆR

Finances

Share Ownership

Return on Equity

34,81 %

Current Ratio

16,25

Debt-to-Equity Ratio

29,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	374 000	182 000	175 000	177 000
Net Income	47 000	−44 000	−64 000	139 000
Total Assets	4 079 000	4 325 000	4 523 000	4 605 000
Total Equity	135 000	88 000	132 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	374 000	182 000	175 000	177 000
Expenditure	325 000	226 000	257 000	0
Operating Profit	49 000	−44 000	−82 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	49 000	−44 000	−82 000	177 000
Tax	2 000	−1 000	−18 000	38 000
Net Income	47 000	−44 000	−64 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 014 000	4 157 000	4 300 000	4 300 000
Total Current Assets	65 000	168 000	223 000	305 000
Total Assets	4 079 000	4 325 000	4 523 000	4 605 000
Total Retained Equity	6 000	−40 000	9 000	73 000
Total Equity	135 000	88 000	132 000	196 000
Total Long-Term Debt	3 940 000	4 237 000	4 392 000	4 410 000
Total Current Debt	4 000	0	0	0
Total Equity and Debt	4 079 000	4 325 000	4 523 000	4 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	374 000	182 000	175 000	177 000
Revenue	374 000	182 000	175 000	177 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	143 000	143 000	0	0
Impairment	0	0	0	0
Expenditure	325 000	226 000	257 000	0
Operating Profit	49 000	−44 000	−82 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	47 000	−44 000	−64 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 014 000	4 157 000	4 300 000	4 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 014 000	4 157 000	4 300 000	4 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 014 000	4 157 000	4 300 000	4 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	167 000	60 000	0
Total Current Assets	65 000	168 000	223 000	305 000
Total Assets	4 079 000	4 325 000	4 523 000	4 605 000
Total Equity	135 000	88 000	132 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 940 000	4 237 000	4 392 000	4 410 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	0	0
Total Equity and Debt	4 079 000	4 325 000	4 523 000	4 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,81 %	−50 %	−48,48 %	70,92 %
Debt-to-Equity Ratio	29,19	48,15	33,27	22,5
Operating Profit Margin	13,1 %	−24,18 %	−46,86 %	100 %
Current Ratio	16,25	-	-	-
Quick Ratio	16,25	-	-	-
Equity Ratio	0,03	0,02	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %