BYGDØY ALLÉ BOLIGFOTO AS

0262 OSLO

Finances

Share Ownership

Return on Equity

20,41 %

Current Ratio

9,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 401 000	2 422 000	2 188 000	622 000
Net Income	247 000	249 000	436 000	73 000
Total Assets	1 346 000	1 108 000	891 000	347 000
Total Equity	1 210 000	963 000	714 000	278 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 401 000	2 422 000	2 188 000	622 000
Expenditure	2 152 000	2 170 000	1 746 000	548 000
Operating Profit	249 000	252 000	441 000	75 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	249 000	252 000	442 000	75 000
Tax	2 000	3 000	5 000	1 000
Net Income	247 000	249 000	436 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	14 000	37 000	60 000
Total Current Assets	1 341 000	1 093 000	854 000	288 000
Total Assets	1 346 000	1 108 000	891 000	347 000
Total Retained Equity	990 000	743 000	494 000	73 000
Total Equity	1 210 000	963 000	714 000	278 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	144 000	177 000	69 000
Total Equity and Debt	1 346 000	1 108 000	891 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 401 000	2 422 000	2 188 000	622 000
Other Income	0	0	0	0
Revenue	2 401 000	2 422 000	2 188 000	622 000
Cost of Goods Sold	1 731 000	1 672 000	1 334 000	348 000
Salary Costs	303 000	318 000	290 000	72 000
Depreciation	9 000	23 000	23 000	13 000
Impairment	0	0	0	0
Expenditure	2 152 000	2 170 000	1 746 000	548 000
Operating Profit	249 000	252 000	441 000	75 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	247 000	249 000	436 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	32 000	55 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	14 000	37 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 081 000	904 000	609 000	178 000
Total Current Assets	1 341 000	1 093 000	854 000	288 000
Total Assets	1 346 000	1 108 000	891 000	347 000
Total Equity	1 210 000	963 000	714 000	278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	25 000	72 000	49 000
Unpaid Taxes	9 000	51 000	58 000	14 000
Dividends	0	0	0	0
Other Current Debt	40 000	66 000	42 000	5 000
Total Current Debt	136 000	144 000	177 000	69 000
Total Equity and Debt	1 346 000	1 108 000	891 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,41 %	25,86 %	61,06 %	26,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,37 %	10,4 %	20,16 %	12,06 %
Current Ratio	9,86	7,59	4,82	4,17
Quick Ratio	9,86	7,59	4,82	4,17
Equity Ratio	0,9	0,87	0,8	0,8
Gross Profit Margin	27,91 %	30,97 %	39,03 %	44,05 %