company

BJORLI UTVIKLING AS

2669 BJORLI

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−233,16 %

Current Ratio

0,01

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 029 000	−1 971 000	−1 934 000	−50 000
Total Assets	8 138 000	7 995 000	6 119 000	174 000
Total Equity	1 728 000	5 757 000	4 142 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 662 000	1 970 000	1 935 000	50 000
Operating Profit	−2 662 000	−1 970 000	−1 935 000	−50 000
Financial Income	0	0	1 000	0
Financial Costs	1 367 000	2 000	0	0
Financial Balance	−1 367 000	−2 000	1 000	0
Earnings Before Tax	−4 029 000	−1 971 000	−1 934 000	−50 000
Tax	0	0	0	0
Net Income	−4 029 000	−1 971 000	−1 934 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 099 000	7 053 000	3 378 000	150 000
Total Current Assets	39 000	942 000	2 741 000	24 000
Total Assets	8 138 000	7 995 000	6 119 000	174 000
Total Retained Equity	−972 000	0	−2 308 000	−50 000
Total Equity	1 728 000	5 757 000	4 142 000	−26 000
Total Long-Term Debt	2 892 000	0	0	0
Total Current Debt	3 519 000	2 239 000	1 977 000	200 000
Total Equity and Debt	8 138 000	7 995 000	6 119 000	174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	267 000	203 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 662 000	1 970 000	1 935 000	50 000
Operating Profit	−2 662 000	−1 970 000	−1 935 000	−50 000
Financial Income	0	0	1 000	0
Financial Costs	1 367 000	2 000	0	0
Financial Balance	−1 367 000	−2 000	1 000	0
Dividends	0	0	0	0
Net Income	−4 029 000	−1 971 000	−1 934 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 349 000	1 332 000	743 000	100 000
Real Eastate	6 126 000	5 617 000	2 430 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 126 000	5 617 000	2 430 000	0
Total Fiancial Fixed Assets	−376 000	104 000	204 000	50 000
Total Fixed Assets	8 099 000	7 053 000	3 378 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	942 000	2 367 000	24 000
Total Current Assets	39 000	942 000	2 741 000	24 000
Total Assets	8 138 000	7 995 000	6 119 000	174 000
Total Equity	1 728 000	5 757 000	4 142 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 892 000	0	0	0
Creditors	1 192 000	597 000	828 000	100 000
Unpaid Taxes	1 000	0	238 000	0
Dividends	0	0	0	0
Other Current Debt	2 325 000	1 642 000	912 000	100 000
Total Current Debt	3 519 000	2 239 000	1 977 000	200 000
Total Equity and Debt	8 138 000	7 995 000	6 119 000	174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−233,16 %	−34,24 %	−46,69 %	192,31 %
Debt-to-Equity Ratio	1,67	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,42	1,39	0,12
Quick Ratio	0,01	0,42	1,39	0,12
Equity Ratio	0,21	0,72	0,68	−0,15
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English