STORTORGET 2 TROMSØ AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

5,9 %

Current Ratio

0,64

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 188 000	2 337 000	2 161 000	2 215 000
Net Income	396 000	−198 000	−100 000	311 000
Total Assets	23 908 000	8 423 000	6 887 000	7 446 000
Total Equity	6 707 000	6 312 000	6 510 000	6 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 188 000	2 337 000	2 161 000	2 215 000
Expenditure	2 385 000	2 675 000	2 386 000	1 862 000
Operating Profit	803 000	−338 000	−225 000	353 000
Financial Income	58 000	83 000	97 000	72 000
Financial Costs	354 000	0	0	26 000
Financial Balance	−296 000	83 000	97 000	46 000
Earnings Before Tax	507 000	−254 000	−129 000	399 000
Tax	112 000	−56 000	−28 000	88 000
Net Income	396 000	−198 000	−100 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 685 000	4 106 000	2 846 000	2 994 000
Total Current Assets	1 223 000	4 317 000	4 041 000	4 452 000
Total Assets	23 908 000	8 423 000	6 887 000	7 446 000
Total Retained Equity	622 000	226 000	424 000	525 000
Total Equity	6 707 000	6 312 000	6 510 000	6 611 000
Total Long-Term Debt	15 281 000	0	0	0
Total Current Debt	1 920 000	2 112 000	376 000	836 000
Total Equity and Debt	23 908 000	8 423 000	6 887 000	7 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 188 000	2 337 000	2 161 000	2 215 000
Revenue	3 188 000	2 337 000	2 161 000	2 215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	642 000	177 000	177 000	177 000
Impairment	0	0	0	0
Expenditure	2 385 000	2 675 000	2 386 000	1 862 000
Operating Profit	803 000	−338 000	−225 000	353 000
Financial Income	58 000	83 000	97 000	72 000
Financial Costs	354 000	0	0	26 000
Financial Balance	−296 000	83 000	97 000	46 000
Dividends	0	0	0	0
Net Income	396 000	−198 000	−100 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 343 000	1 455 000	1 399 000	1 370 000
Real Eastate	20 728 000	2 651 000	1 447 000	1 624 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 728 000	2 651 000	1 447 000	1 624 000
Total Fiancial Fixed Assets	614 000	0	0	0
Total Fixed Assets	22 685 000	4 106 000	2 846 000	2 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	711 000	1 273 000	1 209 000	1 111 000
Total Current Assets	1 223 000	4 317 000	4 041 000	4 452 000
Total Assets	23 908 000	8 423 000	6 887 000	7 446 000
Total Equity	6 707 000	6 312 000	6 510 000	6 611 000
Short-Term Group Debt	0	0	0	345 000
Total Long-Term Debt	15 281 000	0	0	0
Creditors	802 000	1 237 000	249 000	329 000
Unpaid Taxes	4 000	16 000	43 000	38 000
Dividends	0	0	0	0
Other Current Debt	1 113 000	858 000	85 000	124 000
Total Current Debt	1 920 000	2 112 000	376 000	836 000
Total Equity and Debt	23 908 000	8 423 000	6 887 000	7 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,9 %	−3,14 %	−1,54 %	4,7 %
Debt-to-Equity Ratio	2,28	0	0	0
Operating Profit Margin	25,19 %	−14,46 %	−10,41 %	15,94 %
Current Ratio	0,64	2,04	10,75	5,33
Quick Ratio	0,64	2,04	10,75	5,33
Equity Ratio	0,28	0,75	0,95	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %