STIFTELSEN LAUVSPRETT

1354 BÆRUMS VERK

Finances

Share Ownership

Return on Equity

−5,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−316 000	−430 000	−541 000	−327 000
Total Assets	5 387 000	5 703 000	6 123 000	6 694 000
Total Equity	5 387 000	5 703 000	6 133 000	6 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	316 000	430 000	541 000	345 000
Operating Profit	−316 000	−430 000	−541 000	−345 000
Financial Income	0	0	0	18 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	18 000
Earnings Before Tax	−316 000	−430 000	−541 000	−327 000
Tax	0	0	0	0
Net Income	−316 000	−430 000	−541 000	−327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 375 000	5 700 000	6 100 000	6 500 000
Total Current Assets	12 000	3 000	23 000	194 000
Total Assets	5 387 000	5 703 000	6 123 000	6 694 000
Total Retained Equity	−1 613 000	−1 297 000	−867 000	−327 000
Total Equity	5 387 000	5 703 000	6 133 000	6 673 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	−10 000	21 000
Total Equity and Debt	5 387 000	5 703 000	6 123 000	6 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	278 000	395 000	482 000	314 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	316 000	430 000	541 000	345 000
Operating Profit	−316 000	−430 000	−541 000	−345 000
Financial Income	0	0	0	18 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	18 000
Dividends	0	0	0	0
Net Income	−316 000	−430 000	−541 000	−327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 375 000	5 700 000	6 100 000	6 500 000
Total Fixed Assets	5 375 000	5 700 000	6 100 000	6 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	3 000	23 000	194 000
Total Current Assets	12 000	3 000	23 000	194 000
Total Assets	5 387 000	5 703 000	6 123 000	6 694 000
Total Equity	5 387 000	5 703 000	6 133 000	6 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	−10 000	21 000
Total Current Debt	0	0	−10 000	21 000
Total Equity and Debt	5 387 000	5 703 000	6 123 000	6 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,87 %	−7,54 %	−8,82 %	−4,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	−2,3	9,24
Quick Ratio	-	-	−2,3	9,24
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-