FH SERVICE AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

1 105,43 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 604 000	2 508 000	2 412 000	1 463 000
Net Income	1 017 000	1 036 000	972 000	413 000
Total Assets	1 585 000	1 459 000	1 425 000	695 000
Total Equity	92 000	75 000	39 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 604 000	2 508 000	2 412 000	1 463 000
Expenditure	1 300 000	1 181 000	1 166 000	934 000
Operating Profit	1 304 000	1 328 000	1 246 000	530 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 304 000	1 328 000	1 247 000	530 000
Tax	287 000	292 000	274 000	117 000
Net Income	1 017 000	1 036 000	972 000	413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	0	0	0
Total Current Assets	1 567 000	1 459 000	1 425 000	695 000
Total Assets	1 585 000	1 459 000	1 425 000	695 000
Total Retained Equity	62 000	45 000	9 000	0
Total Equity	92 000	75 000	39 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 492 000	1 383 000	1 386 000	665 000
Total Equity and Debt	1 585 000	1 459 000	1 425 000	695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 604 000	2 508 000	2 412 000	1 463 000
Other Income	0	0	0	0
Revenue	2 604 000	2 508 000	2 412 000	1 463 000
Cost of Goods Sold	17 000	22 000	97 000	0
Salary Costs	1 082 000	934 000	854 000	827 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 300 000	1 181 000	1 166 000	934 000
Operating Profit	1 304 000	1 328 000	1 246 000	530 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 000 000	1 000 000	963 000	413 000
Net Income	1 017 000	1 036 000	972 000	413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	18 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 478 000	1 420 000	1 218 000	600 000
Total Current Assets	1 567 000	1 459 000	1 425 000	695 000
Total Assets	1 585 000	1 459 000	1 425 000	695 000
Total Equity	92 000	75 000	39 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	28 000	3 000	0
Unpaid Taxes	109 000	96 000	71 000	63 000
Dividends	1 000 000	1 000 000	963 000	413 000
Other Current Debt	95 000	−32 000	75 000	72 000
Total Current Debt	1 492 000	1 383 000	1 386 000	665 000
Total Equity and Debt	1 585 000	1 459 000	1 425 000	695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 105,43 %	1 381,33 %	2 492,31 %	1 376,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,08 %	52,95 %	51,66 %	36,23 %
Current Ratio	1,05	1,05	1,03	1,05
Quick Ratio	1,05	1,05	1,03	1,05
Equity Ratio	0,06	0,05	0,03	0,04
Gross Profit Margin	99,35 %	99,12 %	95,98 %	100 %