company

FREMSYN AS

1430 ÅS

Finances

Share Ownership

Return on Equity

309,84 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 370 000	430 000	0	27 000
Net Income	189 000	−55 000	−1 000	1 000
Total Assets	438 000	42 000	25 000	25 000
Total Equity	61 000	−30 000	25 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 370 000	430 000	0	27 000
Expenditure	1 141 000	485 000	1 000	26 000
Operating Profit	229 000	−55 000	−1 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	229 000	−55 000	−1 000	1 000
Tax	40 000	0	0	0
Net Income	189 000	−55 000	−1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	438 000	42 000	25 000	25 000
Total Assets	438 000	42 000	25 000	25 000
Total Retained Equity	36 000	−55 000	0	1 000
Total Equity	61 000	−30 000	25 000	25 000
Total Long-Term Debt	0	20 000	0	0
Total Current Debt	377 000	52 000	0	0
Total Equity and Debt	438 000	42 000	25 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 370 000	430 000	0	27 000
Other Income	0	0	0	0
Revenue	1 370 000	430 000	0	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	814 000	446 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 141 000	485 000	1 000	26 000
Operating Profit	229 000	−55 000	−1 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	189 000	−55 000	−1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	198 000	37 000	0	0
Total Current Assets	438 000	42 000	25 000	25 000
Total Assets	438 000	42 000	25 000	25 000
Total Equity	61 000	−30 000	25 000	25 000
Short-Term Group Debt	121 000	0	0	0
Total Long-Term Debt	0	20 000	0	0
Creditors	13 000	5 000	0	0
Unpaid Taxes	151 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	44 000	0	0
Total Current Debt	377 000	52 000	0	0
Total Equity and Debt	438 000	42 000	25 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	309,84 %	183,33 %	−4 %	4 %
Debt-to-Equity Ratio	0	−0,67	0	0
Operating Profit Margin	16,72 %	−12,79 %	-	3,7 %
Current Ratio	1,16	0,81	-	-
Quick Ratio	1,16	0,81	-	-
Equity Ratio	0,14	−0,71	1	1
Gross Profit Margin	100 %	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English