LUNDE BOLIGUTVIKLING AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

−70,34 %

Current Ratio

140,17

Debt-to-Equity Ratio

61,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	172 000	25 000	15 000	0
Net Income	−83 000	−138 000	−104 000	−57 000
Total Assets	7 473 000	4 015 000	3 778 000	3 545 000
Total Equity	118 000	201 000	339 000	443 000

Income (NOK)	2022	2021	2020	2019
Revenue	172 000	25 000	15 000	0
Expenditure	164 000	162 000	119 000	45 000
Operating Profit	8 000	−138 000	−104 000	−45 000
Financial Income	0	0	0	0
Financial Costs	91 000	0	0	12 000
Financial Balance	−91 000	0	0	−12 000
Earnings Before Tax	−83 000	−138 000	−104 000	−57 000
Tax	0	0	0	0
Net Income	−83 000	−138 000	−104 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 586 000	0	0	0
Total Current Assets	5 887 000	4 015 000	3 778 000	3 545 000
Total Assets	7 473 000	4 015 000	3 778 000	3 545 000
Total Retained Equity	0	0	0	0
Total Equity	118 000	201 000	339 000	443 000
Total Long-Term Debt	7 313 000	0	2 200 000	0
Total Current Debt	42 000	3 813 000	1 239 000	3 102 000
Total Equity and Debt	7 473 000	4 015 000	3 778 000	3 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	172 000	25 000	15 000	0
Revenue	172 000	25 000	15 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	162 000	119 000	45 000
Operating Profit	8 000	−138 000	−104 000	−45 000
Financial Income	0	0	0	0
Financial Costs	91 000	0	0	12 000
Financial Balance	−91 000	0	0	−12 000
Dividends	0	0	0	0
Net Income	−83 000	−138 000	−104 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 586 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 586 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 586 000	0	0	0
Stock	3 693 000	3 868 000	3 598 000	3 097 000
Total Investments	0	0	0	0
Cash, Bank	2 151 000	147 000	180 000	449 000
Total Current Assets	5 887 000	4 015 000	3 778 000	3 545 000
Total Assets	7 473 000	4 015 000	3 778 000	3 545 000
Total Equity	118 000	201 000	339 000	443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 313 000	0	2 200 000	0
Creditors	20 000	117 000	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	2 203 000	10 000	2 215 000
Total Current Debt	42 000	3 813 000	1 239 000	3 102 000
Total Equity and Debt	7 473 000	4 015 000	3 778 000	3 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−70,34 %	−68,66 %	−30,68 %	−12,87 %
Debt-to-Equity Ratio	61,97	0	6,49	0
Operating Profit Margin	4,65 %	−552 %	−693,33 %	-
Current Ratio	140,17	1,05	3,05	1,14
Quick Ratio	−1,61	−73	−1,6	709
Equity Ratio	0,02	0,05	0,09	0,12
Gross Profit Margin	100 %	100 %	100 %	-