company

SAMEIET LEIDARKOLLEN H1

5015 BERGEN

Finances

Share Ownership

Return on Equity

294,44 %

Current Ratio

1,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 188 000	1 254 000	846 000	826 000
Net Income	371 000	−212 000	−210 000	176 000
Total Assets	457 000	141 000	235 000	483 000
Total Equity	126 000	−246 000	−34 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 188 000	1 254 000	846 000	826 000
Expenditure	1 820 000	1 465 000	1 056 000	650 000
Operating Profit	367 000	−212 000	−210 000	176 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	371 000	−212 000	−210 000	176 000
Tax	0	0	0	0
Net Income	371 000	−212 000	−210 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	457 000	141 000	235 000	483 000
Total Assets	457 000	141 000	235 000	483 000
Total Retained Equity	126 000	−246 000	−34 000	176 000
Total Equity	126 000	−246 000	−34 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	331 000	386 000	268 000	307 000
Total Equity and Debt	457 000	141 000	235 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 638 000	1 248 000	0	0
Other Income	550 000	6 000	846 000	826 000
Revenue	2 188 000	1 254 000	846 000	826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	119 000	97 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 820 000	1 465 000	1 056 000	650 000
Operating Profit	367 000	−212 000	−210 000	176 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	0	0	0	0
Net Income	371 000	−212 000	−210 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	16 000	112 000	357 000
Total Current Assets	457 000	141 000	235 000	483 000
Total Assets	457 000	141 000	235 000	483 000
Total Equity	126 000	−246 000	−34 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	148 000	140 000	136 000	162 000
Unpaid Taxes	11 000	11 000	8 000	5 000
Dividends	0	0	0	0
Other Current Debt	172 000	235 000	124 000	140 000
Total Current Debt	331 000	386 000	268 000	307 000
Total Equity and Debt	457 000	141 000	235 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	294,44 %	86,18 %	617,65 %	100 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	16,77 %	−16,91 %	−24,82 %	21,31 %
Current Ratio	1,38	0,37	0,88	1,57
Quick Ratio	1,38	0,37	0,88	1,57
Equity Ratio	0,28	−1,74	−0,14	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English