SLETTA 10 AS

1970 HEMNES

Finances

Share Ownership

Return on Equity

597,67 %

Current Ratio

1,08

Debt-to-Equity Ratio

−110,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 568 000	1 162 000	992 000	449 000
Net Income	−1 285 000	−88 000	−149 000	−187 000
Total Assets	28 198 000	14 825 000	14 360 000	14 226 000
Total Equity	−215 000	1 070 000	1 159 000	1 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 568 000	1 162 000	992 000	449 000
Expenditure	2 444 000	855 000	712 000	359 000
Operating Profit	−876 000	307 000	280 000	90 000
Financial Income	0	0	0	0
Financial Costs	772 000	420 000	471 000	330 000
Financial Balance	−772 000	−420 000	−471 000	−330 000
Earnings Before Tax	−1 648 000	−113 000	−192 000	−239 000
Tax	−362 000	−25 000	−42 000	−53 000
Net Income	−1 285 000	−88 000	−149 000	−187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 199 000	14 749 000	14 205 000	14 071 000
Total Current Assets	4 999 000	77 000	155 000	156 000
Total Assets	28 198 000	14 825 000	14 360 000	14 226 000
Total Retained Equity	−1 709 000	−424 000	−336 000	−187 000
Total Equity	−215 000	1 070 000	1 159 000	1 308 000
Total Long-Term Debt	23 770 000	12 999 000	12 999 000	12 750 000
Total Current Debt	4 643 000	756 000	203 000	169 000
Total Equity and Debt	28 198 000	14 825 000	14 360 000	14 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	367 000	243 000	103 000	101 000
Other Income	1 200 000	919 000	889 000	348 000
Revenue	1 568 000	1 162 000	992 000	449 000
Cost of Goods Sold	0	17 000	0	0
Salary Costs	0	0	0	0
Depreciation	423 000	408 000	393 000	247 000
Impairment	0	0	0	0
Expenditure	2 444 000	855 000	712 000	359 000
Operating Profit	−876 000	307 000	280 000	90 000
Financial Income	0	0	0	0
Financial Costs	772 000	420 000	471 000	330 000
Financial Balance	−772 000	−420 000	−471 000	−330 000
Dividends	0	0	0	0
Net Income	−1 285 000	−88 000	−149 000	−187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	482 000	120 000	95 000	53 000
Real Eastate	22 699 000	14 602 000	14 075 000	14 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	27 000	36 000	0
Total Tangible Assets	22 717 000	14 629 000	14 111 000	14 018 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 199 000	14 749 000	14 205 000	14 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 670 000	52 000	155 000	4 000
Total Current Assets	4 999 000	77 000	155 000	156 000
Total Assets	28 198 000	14 825 000	14 360 000	14 226 000
Total Equity	−215 000	1 070 000	1 159 000	1 308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 770 000	12 999 000	12 999 000	12 750 000
Creditors	5 446 000	788 000	158 000	158 000
Unpaid Taxes	−829 000	−40 000	−39 000	0
Dividends	0	0	0	0
Other Current Debt	26 000	9 000	83 000	10 000
Total Current Debt	4 643 000	756 000	203 000	169 000
Total Equity and Debt	28 198 000	14 825 000	14 360 000	14 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	597,67 %	−8,22 %	−12,86 %	−14,3 %
Debt-to-Equity Ratio	−110,56	12,15	11,22	9,75
Operating Profit Margin	−55,87 %	26,42 %	28,23 %	20,04 %
Current Ratio	1,08	0,1	0,76	0,92
Quick Ratio	1,08	0,1	0,76	0,92
Equity Ratio	−0,01	0,07	0,08	0,09
Gross Profit Margin	100 %	98,54 %	100 %	100 %