NORDIC ICECREAM AS

7068 TRONDHEIM

Finances

Return on Equity

−84,69 %

Current Ratio

Debt-to-Equity Ratio

−1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−83 000	−33 000	−9 000	−25 000
Total Assets	196 000	224 000	226 000	5 000
Total Equity	98 000	188 000	221 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	33 000	9 000	25 000
Operating Profit	−29 000	−33 000	−9 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−29 000	−33 000	−9 000	−25 000
Tax	54 000	0	0	0
Net Income	−83 000	−33 000	−9 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	195 000	156 000	208 000	0
Total Current Assets	1 000	67 000	18 000	5 000
Total Assets	196 000	224 000	226 000	5 000
Total Retained Equity	68 000	−42 000	−9 000	−25 000
Total Equity	98 000	188 000	221 000	5 000
Total Long-Term Debt	−166 000	0	0	0
Total Current Debt	264 000	36 000	0	0
Total Equity and Debt	196 000	224 000	221 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	7 000	0
Impairment	0	0	0	0
Expenditure	29 000	33 000	9 000	25 000
Operating Profit	−29 000	−33 000	−9 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−83 000	−33 000	−9 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	157 000	178 000	0
Fixtures	135 000	0	0	0
Total Tangible Assets	135 000	157 000	178 000	0
Total Fiancial Fixed Assets	60 000	0	30 000	0
Total Fixed Assets	195 000	156 000	208 000	0
Stock	0	0	0	0
Total Investments	0	60 000	0	0
Cash, Bank	1 000	7 000	18 000	5 000
Total Current Assets	1 000	67 000	18 000	5 000
Total Assets	196 000	224 000	226 000	5 000
Total Equity	98 000	188 000	221 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−166 000	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	261 000	36 000	0	0
Total Current Debt	264 000	36 000	0	0
Total Equity and Debt	196 000	224 000	221 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−84,69 %	−17,55 %	−4,07 %	−500 %
Debt-to-Equity Ratio	−1,69	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	1,86	-	-
Quick Ratio	0	1,86	-	-
Equity Ratio	0,5	0,84	0,98	1
Gross Profit Margin	-	-	-	-