J BYGG AS

4637 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

178,03 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 187 000	5 172 000	294 000	0
Net Income	470 000	231 000	87 000	−6 000
Total Assets	2 500 000	3 821 000	175 000	45 000
Total Equity	264 000	264 000	34 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 187 000	5 172 000	294 000	0
Expenditure	12 498 000	4 875 000	181 000	6 000
Operating Profit	603 000	296 000	114 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	603 000	296 000	110 000	−6 000
Tax	133 000	65 000	23 000	0
Net Income	470 000	231 000	87 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 500 000	3 821 000	175 000	45 000
Total Assets	2 500 000	3 821 000	175 000	45 000
Total Retained Equity	231 000	231 000	1 000	−6 000
Total Equity	264 000	264 000	34 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 236 000	3 556 000	141 000	17 000
Total Equity and Debt	2 500 000	3 821 000	175 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 187 000	5 172 000	294 000	0
Other Income	0	0	0	0
Revenue	13 187 000	5 172 000	294 000	0
Cost of Goods Sold	11 917 000	4 326 000	60 000	0
Salary Costs	456 000	391 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 498 000	4 875 000	181 000	6 000
Operating Profit	603 000	296 000	114 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	470 000	231 000	87 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	3 678 000	175 000	45 000
Total Current Assets	2 500 000	3 821 000	175 000	45 000
Total Assets	2 500 000	3 821 000	175 000	45 000
Total Equity	264 000	264 000	34 000	28 000
Short-Term Group Debt	707 000	104 000	104 000	0
Total Long-Term Debt	0	0	0	0
Creditors	653 000	2 240 000	0	0
Unpaid Taxes	7 000	297 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	869 000	850 000	21 000	17 000
Total Current Debt	2 236 000	3 556 000	141 000	17 000
Total Equity and Debt	2 500 000	3 821 000	175 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	178,03 %	87,5 %	255,88 %	−21,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,57 %	5,72 %	38,78 %	-
Current Ratio	1,12	1,07	1,24	2,65
Quick Ratio	1,12	1,07	1,24	2,65
Equity Ratio	0,11	0,07	0,19	0,62
Gross Profit Margin	9,63 %	16,36 %	79,59 %	-